| Revenue | DKK 32,1M | -1% |
| EBITDA | DKK 1,4M | -76% |
| Net profit | DKK -2,2M | -309% |
| Total assets | DKK 55,6M | +8% |
| Equity | DKK 38,2M | -6% |
| Employees | 52 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 26 | 32.551 | 32.146 |
| Staff expenses | -24 | -26.978 | -30.784 |
| EBITDA | 2 | 5.573 | 1.362 |
| Depreciation & amort. | -4 | -4.061 | -4.172 |
| EBIT | -2 | 1.512 | -2.810 |
| Net financials | -0 | -79 | -167 |
| Profit before tax | -2 | 1.433 | -2.977 |
| Tax | -1 | 356 | -727 |
| Net profit | -2 | 1.077 | -2.250 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 56 | 51.449 | 55.649 |
| Equity | 39 | 40.437 | 38.187 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 15 | 9.363 | 17.000 |
| Total debt | 15 | 9.363 | 17.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CN Management | Management | 1984 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkla Care A/S | Company | 100.0% | 100.0% | 2015 |
CEDERROTH DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Esbech | Chief Executive Officer | 0 companies |
| Claus Nørgaard | Management | 0 companies |
| Christian Holst | Chief Executive Officer | 0 companies |
| Leif Rasmussen | Board of Directors | 0 companies |
| Sven Ivar Fonn | Board of Directors | 0 companies |
| Jørgen Erichsen Hoffmeyer | Board of Directors | 0 companies |
| Peter Listov Saabye | Board of Directors | 0 companies |
| Johannes Arbo Høeg | Chairman | 0 companies |
| Stig Ebert Nilssen | Board of Directors | 0 companies |
| Carsten Saxild Hjorth | Board of Directors | 0 companies |
| Jens Bo Olesen | Board of Directors | 0 companies |
| Hans Holm | Board of Directors | 0 companies |
| Kirsten Paulsen | Board of Directors | 0 companies |
| Tage Jarlbo | Board of Directors | 0 companies |
| Jens Christian Hesse Rasmussen | Chairman | 0 companies |
| Eva Margareta Jansson | Board of Directors | 0 companies |
| Leif Gustav Wahlgren | Board of Directors | 0 companies |
| Jan Roar Nordby | Board of Directors | 0 companies |
| Lars Mikael Nordin | Chairman | 0 companies |
| Henrik Steen Andersen | Board of Directors | 0 companies |
| Hans Jørgen Bechsøfft | Board of Directors | 0 companies |