| Revenue | DKK 501,2M | +4% |
| EBITDA | DKK 53,4M | +36% |
| Net profit | DKK 35,5M | +11% |
| Total assets | DKK 483,1M | +2% |
| Equity | DKK 273,6M | +15% |
| Employees | 192 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 396.297 | 412.993 | 446.704 | 480.509 | 501.235 |
| Staff expenses | -96.497 | -102.139 | -0 | -0 | -108.286 |
| EBITDA | 42.450 | 50.669 | 15.383 | 39.300 | 53.413 |
| Depreciation & amort. | -19.319 | -19.624 | -0 | -0 | -0 |
| EBIT | 23.131 | 31.045 | 15.383 | 39.300 | 53.413 |
| Net financials | 415 | 293 | 1.753 | 82 | -7.116 |
| Profit before tax | 23.546 | 31.338 | 17.136 | 39.382 | 46.297 |
| Tax | 4.922 | 7.738 | 2.558 | 7.424 | 10.818 |
| Net profit | 18.624 | 23.600 | 14.578 | 31.958 | 35.479 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 347.405 | 438.366 | 450.801 | 473.925 | 483.058 |
| Equity | 163.926 | 187.658 | 201.405 | 237.374 | 273.625 |
| Long-term debt | 33.174 | 28.914 | 25.247 | 21.369 | 17.085 |
| Short-term debt | 142.522 | 213.362 | 215.772 | 207.641 | 184.296 |
| Total debt | 175.696 | 242.276 | 241.019 | 229.010 | 201.381 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MR Deputy | Deputy | 2025 |
NP Chief Executive Officer | Chief Executive Officer | 2006 |
SG Deputy | Deputy | 2025 |
| Former (14) | ||
SD Deputy | Deputy | 2005 – 2009 |
UL | Deputy | 2017 – 2021 |
EV Deputy | Deputy | 2005 – 2009 |
JR | Deputy | 2021 – 2023 |
JT Deputy | Deputy | 2013 – 2017 |
HJ Deputy | Deputy | 2017 – 2021 |
DH Deputy | Deputy | 1980 – 1990 |
JE Deputy | Deputy | 2013 – 2017 |
WK | Deputy | 1980 – 1996 |
JS Deputy | Deputy | 1996 – 2004 |
BE Deputy | Deputy | 2009 – 2013 |
VG Deputy | Deputy | 1980 – 1996 |
HG Management | Management | 1980 – 2006 |
BW | Deputy | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 1993 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2006 | |
| Board of Directors | 1980 | |
| Board of Directors | 2017 | |
| Former (14) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1980 – 1990 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 1999 – 2020 | |
| Board of Directors | 1980 – 1999 | |
| Board of Directors | 1994 – 2006 | |
| Board of Directors | 1980 – 1993 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1980 – 2003 | |
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 1980 – 1994 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1980 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rasmussen | Deputy | 0 companies |
| Niels Petersen | Chief Executive Officer | 0 companies |
| Susan Dixen Lykke | Deputy | 0 companies |
| Ulrik Lennon Nørgaard Kristensen | Deputy | 0 companies |
| Erik Vormstrup Sørensen | Deputy | 0 companies |
| Jakob Rosenkilde Andersen | Deputy | 0 companies |
| Jørgen Thorup Kristensen | Deputy | 0 companies |
| Hans Jørgen Vestergaard | Deputy | 0 companies |
| Dan Hesse Fogtmann | Deputy | 0 companies |
| Jørgen Eybye | Deputy | 0 companies |
| Walther Kragh Plauborg Hansen | Deputy | 0 companies |
| John Stewen | Deputy | 0 companies |
| Simon Gleerup Meiner | Deputy | 0 companies |
| Bo Engby | Deputy | 0 companies |
| Villy Greve Rasmussen | Deputy | 0 companies |
| Henry Gorm Jakobsen | Management | 0 companies |
| Bjarne Wiedekam Mortensen | Deputy | 0 companies |
| Bente Severine Thrue Tornbjerg | Board of Directors | 0 companies |
| Lejf Poulsen | Board of Directors | 0 companies |
| Uffe Brandt Petersen | Board of Directors | 0 companies |
| Jan Ilanguak Frost | Board of Directors | 0 companies |
| Erling Hessellund Eskildsen | Board of Directors | 0 companies |
| Frits Rasmussen | Board of Directors | 0 companies |
| Knud-David Jakobsen | Board of Directors | 0 companies |
| Niels Uffe Jakobsen | Board of Directors | 0 companies |
| Jens Hessellund Eskildsen | Board of Directors | 0 companies |
| Helle Leth Reinevald | Board of Directors | 0 companies |
| Allan Christiansen | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Kenneth Skov Eskildsen | Board of Directors | 0 companies |
| Gunner Jensen | Board of Directors | 0 companies |
| Eva Olesen | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |
| Henry Jakob Jakobsen | Board of Directors | 0 companies |
| Claus Frost | Board of Directors | 0 companies |
| Jimmy Allan Larsen | Board of Directors | 0 companies |
| Erik Bjerre-Petersen | Board of Directors | 0 companies |