| Revenue | DKK 0 | — |
| EBITDA | DKK -1,7M | +37% |
| Net profit | DKK 383K | -97% |
| Total assets | DKK 103,4M | -10% |
| Equity | DKK 65M | +1% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.164 | 657 | 481 | 528 | 814 | 798 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -256 | -330 | -870 | -798 | -564 | -963 | -517 | -714 | -624 | -1.409 | -2.033 | -1.883 | -2.408 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 908 | 327 | -390 | -270 | 250 | -166 | -433 | 221 | 180 | -923 | -1.579 | -2.727 | -1.729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -327 | -327 | -337 | -337 | -346 | -362 | -90 | -362 | -445 | -472 | -483 | -416 | -472 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 581 | -0 | -727 | -607 | -96 | -528 | -524 | -141 | -265 | -1.395 | -2.062 | -3.144 | -2.201 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.306 | 14.027 | -6.443 | 308 | -2.957 | -8.624 | -985 | 5.312 | 6.672 | 3.517 | 188 | 15.697 | 2.027 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.887 | 14.027 | -7.170 | -300 | -3.052 | -9.152 | -1.509 | 5.171 | 6.408 | 2.123 | -1.874 | 12.554 | -175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -336 | -450 | -254 | -240 | -327 | -180 | -176 | -236 | -362 | -528 | -803 | -558 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.034 | 14.363 | -6.720 | -46 | -2.813 | -8.825 | -1.329 | 5.347 | 6.643 | 2.484 | -1.346 | 13.357 | 383 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.911 | 103.914 | 98.029 | 99.949 | 94.732 | 86.788 | 84.022 | 87.539 | 97.320 | 106.399 | 100.202 | 114.682 | 103.393 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 52.504 | 65.190 | 58.278 | 56.904 | 53.182 | 44.217 | 40.735 | 43.490 | 50.663 | 53.147 | 51.168 | 64.284 | 65.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.135 | 9.556 | 8.988 | 8.383 | 7.755 | 7.021 | 6.864 | 6.141 | 9.296 | 15.768 | 15.131 | 14.496 | 15.445 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.050 | 28.991 | 30.763 | 34.662 | 33.795 | 35.550 | 36.423 | 37.907 | 37.324 | 37.295 | 33.903 | 35.610 | 22.767 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.185 | 38.547 | 39.751 | 43.045 | 41.550 | 42.572 | 43.287 | 44.048 | 46.620 | 53.063 | 49.034 | 50.106 | 38.213 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 25.0% | 1999 | |
| Individual | 10.0% | 33.3% | 2003 | |
CCTV HOLDING A/S | Company | 10.0% | 0.0% | 2026 |
| Individual | 10.0% | 33.3% | 2003 | |
| Individual | 10.0% | 0.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Vilhelm Holm | Board of Directors | 0 companies |
| Michael Edward Newcomb Burgess | Board of Directors | 0 companies |
| John Erik Dahl Jensen | Board of Directors | 0 companies |
| Kirsten Clausen | Board of Directors | 0 companies |
| Anker Gunnar Clausen | Board of Directors | 0 companies |
| John Buchanan Lademann | Board of Directors | 0 companies |
| Jørgen Henning Olsen | Board of Directors | 0 companies |
| Klaus Riskær Pedersen | Board of Directors | 0 companies |