| Revenue | DKK -30K | -15% |
| EBITDA | DKK -30K | +15% |
| Net profit | DKK 50K | -57% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | — | -20 | -27 | -31 | -31 | -30 | -36 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -29 | -33 | -30 | -33 | -26 | -30 | -20 | -27 | -31 | -31 | -30 | -36 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -29 | -33 | -30 | -33 | -26 | -30 | -20 | -27 | -31 | -31 | -30 | -36 | -30 |
| Net financials | 164 | 76 | 48 | 63 | 28 | 30 | 22 | 35 | -17 | -7 | -26 | 23 | 186 | 95 |
| Profit before tax | 132 | 47 | 15 | 33 | -4 | 4 | -8 | 15 | -44 | -38 | -58 | -7 | 151 | 65 |
| Tax | 20 | 12 | 4 | 11 | 1 | -0 | -0 | 1 | -10 | -8 | -13 | -2 | 33 | 14 |
| Net profit | 113 | 35 | 11 | 22 | -5 | 4 | -8 | 13 | -35 | -30 | -45 | -6 | 118 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.496 | 2.352 | 2.248 | 2.176 | 2.089 | 2.032 | 2.003 | 2.020 | 1.928 | 1.720 | 1.647 | 1.641 | 1.759 | 1.810 |
| Equity | 2.245 | 2.183 | 2.098 | 2.020 | 2.014 | 1.917 | 1.806 | 1.819 | 1.731 | 1.701 | 1.628 | 1.623 | 1.740 | 1.791 |
| Long-term debt | 20 | 12 | 4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 157 | 147 | 149 | 75 | 115 | 197 | 200 | 197 | 19 | 19 | 19 | 19 | 19 |
| Total debt | 252 | 169 | 150 | 156 | 75 | 115 | 197 | 200 | 197 | 19 | 19 | 19 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2023 | — | — |
R Audit | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Navajyothi Slott Jørgensen | Management | 0 companies |
| Revisam | Audit | 0 companies |
| Hans Peter Weihe | Board of Directors | 0 companies |
| Jens Vagn Slott Andersen | Board of Directors | 0 companies |
| Arne Jørgen Riemer | Board of Directors | 0 companies |