| Revenue | DKK 2,7M | +59% |
| EBITDA | DKK 2,6M | +60% |
| Net profit | DKK 958K | +62% |
| Total assets | DKK 66M | +68% |
| Equity | DKK 8,1M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 385 | 552 | -314 | 744 | 713 | 1.027 | 948 | 1.119 | 1.804 | 1.905 | 1.682 | 1.677 | 2.669 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -74 | -147 | -25 | -50 | -67 |
| EBITDA | 5 | 385 | 552 | -314 | 744 | 713 | 1.027 | 948 | 1.086 | 1.731 | 1.759 | 1.657 | 1.627 | 2.603 |
| Depreciation & amort. | -0 | -0 | -118 | -143 | -161 | -216 | -241 | -257 | -320 | -452 | -474 | -476 | -506 | -521 |
| EBIT | 5 | 385 | 434 | -457 | 583 | 496 | 786 | 691 | 765 | 1.279 | 1.284 | 1.181 | 1.121 | 2.081 |
| Net financials | -65 | -133 | -219 | -227 | -276 | -363 | -327 | -267 | -292 | -346 | -3 | -566 | -452 | -1.041 |
| Profit before tax | -26 | 283 | 216 | -684 | 307 | 133 | 459 | 424 | 473 | 933 | 1.282 | 615 | 590 | 958 |
| Tax | 18 | 16 | -66 | -78 | -13 | -0 | -32 | -44 | -31 | -541 | 321 | -4 | -0 | -0 |
| Net profit | -43 | 267 | 282 | -606 | 320 | 133 | 492 | 468 | 504 | 1.474 | 961 | 619 | 590 | 958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.498 | 3.460 | 11.429 | 13.470 | 17.079 | 20.820 | 19.102 | 21.587 | 28.626 | 29.498 | 33.794 | 37.066 | 39.181 | 65.981 |
| Equity | 856 | 1.123 | 1.406 | 2.363 | 2.652 | 2.753 | 3.214 | 3.651 | 4.124 | 5.597 | 6.559 | 6.578 | 7.167 | 8.126 |
| Long-term debt | 0 | 0 | 4.280 | 4.260 | 5.750 | 5.729 | 5.631 | 5.532 | 6.717 | 6.559 | 6.404 | 5.942 | 7.147 | 4.075 |
| Short-term debt | 5.642 | 2.337 | 5.743 | 6.847 | 8.676 | 12.338 | 10.257 | 12.404 | 17.784 | 17.341 | 20.831 | 24.547 | 24.866 | 53.781 |
| Total debt | 5.642 | 2.337 | 10.023 | 11.107 | 14.427 | 18.067 | 15.888 | 17.936 | 24.502 | 23.901 | 27.235 | 30.488 | 32.013 | 57.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 1979 | — | — |
| Audit | 1979 | — | — | |
JV Management | Management | 1979 | — | — |
MB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
ER | Board of Directors | 2004 | — | — |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braa Holding A/S | Company | 100.0% | 100.0% | 2021 |
BRAA INVEST A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Tauber Lassen | Management | 0 companies |
| Statsaut. revisor Helge Brinch | Audit | 0 companies |
| John Voigt Hansen | Management | 0 companies |
| Michael Braa Nielsen | Management | 0 companies |
| Karin Helen Bak Henriksen | Board of Directors | 0 companies |
| Poul Reinholdt Hansen | Board of Directors | 0 companies |
| Annie Træholt | Board of Directors | 0 companies |
| Arne Frederiksen | Chairman | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Jacob Braa Nielsen | Chairman | 0 companies |
| Henrik Horn Andersen | Board of Directors | 0 companies |
| Niels Erik Kraiberg Knudsen | Board of Directors | 0 companies |
| Bente Bisgaard Bærentzen | Board of Directors | 0 companies |
| Finn Dohrendorf Aalestrup | Board of Directors | 0 companies |
| Jane Braa Nielsen | Chairman | 0 companies |
| Eva Rehr | Board of Directors | 0 companies |
| Randi Merete Laursen | Chairman | 0 companies |