| Revenue | DKK 462K | -5% |
| EBITDA | DKK 422K | -6% |
| Net profit | DKK 180K | -15% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 2,4M | +8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 290 | 321 | 337 | 319 | 324 | 379 | 476 | 486 | 482 | 31 | 488 | 462 |
| Staff expenses | -30 | -30 | -40 | -40 | -0 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBITDA | 179 | 110 | 131 | 297 | 279 | 284 | 339 | 436 | 446 | 442 | -9 | 448 | 422 |
| Depreciation & amort. | -0 | -0 | -0 | -150 | -150 | -150 | -74 | -80 | -80 | -80 | -80 | -80 | -80 |
| EBIT | 179 | 110 | 131 | 147 | 129 | 134 | 264 | 356 | 366 | 362 | -89 | 369 | 343 |
| Net financials | -4 | -255 | 52 | 41 | 86 | 74 | -15 | -34 | -34 | -40 | -43 | -98 | -111 |
| Profit before tax | 175 | -145 | 183 | 188 | 215 | 208 | 249 | 322 | 332 | 322 | -132 | 271 | 231 |
| Tax | 36 | -38 | 49 | 46 | 47 | 46 | 55 | 71 | 73 | 71 | -30 | 60 | 51 |
| Net profit | 139 | -107 | 135 | 142 | 168 | 162 | 194 | 251 | 260 | 251 | -103 | 211 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.020 | 7.518 | 5.207 | 5.166 | 4.859 | 4.989 | 7.068 | 5.617 | 5.883 | 6.064 | 5.765 | 5.466 | 5.580 |
| Equity | — | 4.354 | 2.988 | 3.130 | 3.018 | 3.181 | 3.375 | 2.125 | 2.385 | 2.636 | 2.533 | 2.244 | 2.425 |
| Long-term debt | 3.081 | 2.795 | 2.506 | 2.147 | 1.919 | 1.610 | 5.514 | 5.220 | 4.925 | 2.349 | 2.225 | 2.104 | 1.980 |
| Short-term debt | 1.149 | 1.117 | 349 | 345 | 331 | 484 | 417 | 354 | 499 | 573 | 495 | 599 | 651 |
| Total debt | 4.230 | 3.913 | 2.219 | 2.036 | 2.249 | 2.093 | 5.930 | 5.574 | 5.424 | 2.922 | 2.720 | 2.704 | 2.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 1979 | — | — |
AL Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gunnar Andersen | Management | 0 companies |
| Aage Larsen | Management | 0 companies |
| Annalise Larsen | Board of Directors | 0 companies |
| Inger Almskov Andersen | Board of Directors | 0 companies |
| Luise Vang Andersen | Board of Directors | 0 companies |
| Michael Almskov Andersen | Board of Directors | 0 companies |