| Revenue | DKK 4,9M | -10% |
| EBITDA | DKK -669K | -56% |
| Net profit | DKK -892K | -40% |
| Total assets | DKK 10,9M | -7% |
| Equity | DKK 6,2M | -13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 10.942 | 8.661 | 9.942 | 6.195 | 5.455 | 4.890 |
| Staff expenses | -8.578 | -7.674 | -8.674 | -7.067 | -5.883 | -5.559 |
| EBITDA | 2.364 | 987 | 1.268 | -872 | -428 | -669 |
| Depreciation & amort. | -505 | -552 | -554 | -354 | -209 | -225 |
| EBIT | 1.858 | 435 | 714 | -1.226 | -637 | -894 |
| Net financials | -99 | 5 | 116 | 35 | -215 | -275 |
| Profit before tax | 1.759 | 440 | 830 | -1.190 | -852 | -1.169 |
| Tax | 300 | 117 | 220 | -351 | -213 | -277 |
| Net profit | 1.458 | 323 | 610 | -839 | -639 | -892 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 14.046 | 12.747 | 14.542 | 12.149 | 11.669 | 10.882 |
| Equity | 9.307 | 8.430 | 9.226 | 7.686 | 7.047 | 6.155 |
| Long-term debt | 1.121 | 937 | 719 | 498 | 375 | 260 |
| Short-term debt | 2.623 | 2.368 | 3.653 | 3.372 | 3.867 | 4.364 |
| Total debt | 3.744 | 3.304 | 4.372 | 3.870 | 4.242 | 4.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN | Audit | 1980 | — | — |
LP Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1980 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Nørgaard Jensen | Audit | 0 companies |
| Lars Peter Pars | Management | 0 companies |
| Peter Ewald Pars | Chairman | 0 companies |
| Jensine Malene Margrethe Pars | Board of Directors | 0 companies |
| Hans Jakob Hannibal Fencker | Board of Directors | 0 companies |