| Revenue | DKK -24K | +8% |
| EBITDA | DKK -24K | -8% |
| Net profit | DKK 248K | +62% |
| Total assets | DKK 2,4M | +6% |
| Equity | DKK 2,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | -21 | -21 | -20 | -24 | -18 | -20 | -19 | -19 | -19 | -19 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -17 | -21 | -21 | -20 | -24 | -18 | -22 | -19 | -19 | -19 | -19 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -17 | -21 | -21 | -20 | -24 | -18 | -22 | -19 | -19 | -19 | -19 | -22 | -24 |
| Net financials | -38 | -295 | 608 | 229 | -59 | 369 | -74 | -59 | 54 | 298 | -157 | 378 | 217 | 345 |
| Profit before tax | -26 | 377 | 586 | 209 | -79 | 345 | -92 | -80 | 35 | 280 | -176 | 359 | 195 | 321 |
| Tax | 13 | 98 | 145 | 49 | -17 | 76 | 1 | 0 | 1 | 31 | 7 | 39 | 40 | 73 |
| Net profit | -39 | 279 | 442 | 160 | -62 | 269 | -93 | -82 | 34 | 248 | -183 | 318 | 153 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.481 | 2.664 | 3.096 | 3.105 | 2.912 | 2.989 | 2.637 | 2.325 | 2.129 | 2.293 | 1.970 | 2.208 | 2.240 | 2.380 |
| Equity | 2.465 | 2.648 | 2.993 | 3.054 | 2.892 | 2.930 | 2.618 | 2.306 | 2.110 | 2.247 | 1.951 | 2.155 | 2.190 | 2.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 16 | 103 | 50 | 19 | 58 | 19 | 19 | 19 | 46 | 19 | 53 | 50 | 64 |
| Total debt | 15 | 16 | 103 | 50 | 19 | 58 | 19 | 19 | 19 | 46 | 19 | 53 | 50 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1980 | — | — |
Rr | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Andreas Matzen Larsen | Management | 0 companies |
| Reg. revisor Jørn Lundgaard | Audit | 0 companies |
| Anne Mette Nygaard Smith | Board of Directors | 0 companies |