| Revenue | DKK 1,6M | -19% |
| EBITDA | DKK 907K | -46% |
| Net profit | DKK -112K | -136% |
| Total assets | DKK 17,3M | -12% |
| Equity | DKK 13,1M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.145 | 8.238 | 8.932 | 8.549 | 6.670 | 5.019 | 5.485 | 5.560 | 4.295 | 4.489 | 4.449 | 5.134 | 2.039 | 1.645 |
| Staff expenses | -4.235 | -4.383 | -4.138 | -3.917 | -3.373 | -3.194 | -2.273 | -931 | -380 | -478 | -479 | -442 | -369 | -345 |
| EBITDA | 2.910 | 3.855 | 4.794 | 4.632 | 7.237 | 1.825 | 3.212 | 4.629 | 3.915 | 4.012 | 3.971 | 4.692 | 1.670 | 907 |
| Depreciation & amort. | -2.475 | 2.157 | -2.187 | -1.420 | 1.970 | -529 | -772 | -1.599 | -1.066 | -2.813 | -2.408 | -1.940 | -1.373 | -958 |
| EBIT | 435 | 1.698 | 2.606 | 3.212 | 5.267 | 1.295 | 2.440 | 3.030 | 2.849 | 1.199 | 1.563 | 2.753 | 297 | -51 |
| Net financials | 2.398 | 3.839 | 7.403 | 1.061 | 1.620 | 1.654 | 1.357 | 1.112 | 1.029 | 621 | -108 | 10 | 104 | 6 |
| Profit before tax | 3.223 | 5.536 | 10.009 | 4.273 | 6.887 | 2.949 | 3.797 | 4.142 | 3.878 | 1.820 | 1.454 | 2.762 | 400 | -45 |
| Tax | 195 | 136 | 712 | 982 | 395 | 1.784 | 832 | 901 | 853 | 309 | 320 | 608 | 88 | 67 |
| Net profit | 3.028 | 5.401 | 9.297 | 3.291 | 6.492 | 1.165 | 2.965 | 3.241 | 3.025 | 1.511 | 1.134 | 2.155 | 312 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.133 | 84.140 | 91.490 | 63.556 | 63.592 | 62.414 | 63.578 | 65.014 | 62.643 | 48.576 | 31.990 | 20.978 | 19.696 | 17.312 |
| Equity | 44.238 | 44.639 | 46.936 | 43.227 | 49.719 | 50.885 | 47.849 | 41.090 | 44.115 | 45.626 | 25.761 | 15.916 | 15.228 | 13.115 |
| Long-term debt | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.514 | 38.467 | 43.815 | 19.763 | 13.873 | 10.551 | 14.389 | 22.394 | 16.546 | 1.152 | 4.711 | 4.257 | 3.966 | 4.132 |
| Total debt | 33.623 | 38.467 | 43.815 | 19.763 | 13.873 | 10.551 | 14.389 | 22.394 | 16.546 | 1.152 | 4.711 | 4.257 | 3.966 | 4.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEN OG GRUS HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
CEEJAY HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
ANDERS JENSEN STEN OG GRUS HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christian Jensen | Management | 0 companies |
| Christian Cann Schuldt Jensen | Board of Directors | 0 companies |
| Torben Erik Hansen | Board of Directors | 0 companies |
| Anders Christian Schuldt Jensen | Chairman | 0 companies |