| Revenue | DKK -13K | -327% |
| EBITDA | DKK -645K | -50% |
| Net profit | DKK -1,4M | -708% |
| Total assets | DKK 125,3M | -22% |
| Equity | DKK 118,9M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.120 | — | — | 7.883 | 7.076 | 7.580 | 7.031 | 94.057 | 632 | 184 | -327 | 6 | -13 |
| Staff expenses | -237 | -0 | -0 | -458 | -342 | -340 | -336 | -337 | -336 | -336 | -338 | -337 | -532 |
| EBITDA | -5.883 | 0 | 0 | 7.087 | 6.735 | 7.240 | 62.177 | 10.926 | -41 | 236 | -665 | -431 | -645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.883 | 0 | 0 | 7.087 | 6.735 | 7.240 | 62.177 | 10.926 | -41 | 236 | -665 | -431 | -645 |
| Net financials | -3.977 | 0 | 0 | 3.109 | -4.982 | 2.338 | 53.528 | -77.095 | -686 | 11.973 | -7.629 | 2.289 | 126 |
| Profit before tax | -3.949 | 0 | 0 | 10.534 | 1.753 | 9.578 | 60.222 | 16.625 | -390 | 12.209 | -8.294 | 1.858 | -519 |
| Tax | 1.619 | -0 | -0 | 2.472 | 388 | 2.115 | 13.250 | 3.331 | 358 | 2.401 | -2.143 | 1.626 | 891 |
| Net profit | -4.945 | 0 | 0 | 8.062 | 1.365 | 7.463 | 46.972 | 13.294 | -748 | 9.808 | -6.151 | 232 | -1.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144.004 | 0 | 0 | 162.882 | 160.798 | 165.995 | 177.711 | 139.453 | 138.421 | 154.582 | 157.762 | 159.862 | 125.277 |
| Equity | 41.421 | 0 | 0 | 66.092 | 67.965 | 76.031 | 123.664 | 137.125 | 136.377 | 146.185 | 140.034 | 140.266 | 118.934 |
| Long-term debt | -83.912 | 0 | 0 | 80.653 | 78.526 | 73.564 | 36.069 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9.910 | 0 | 0 | 8.481 | 6.651 | 8.744 | 9.784 | 857 | 647 | 6.915 | 17.728 | 19.596 | 6.051 |
| Total debt | -93.822 | 0 | 0 | 89.134 | 85.178 | 82.308 | 45.853 | 857 | 647 | 6.915 | 17.728 | 19.596 | 6.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1984 | — | — |
KO Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Boliginvest Holding Aalborg A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Burholt | Audit | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |
| Arne Christian Bjerrum | Board of Directors | 0 companies |
| Ib Jensen | Board of Directors | 0 companies |
| Reinhard Peter Nielsen | Board of Directors | 0 companies |
| Christian Søndergaard Breck Nielsen | Board of Directors | 0 companies |