| Revenue | DKK 14,2M | -29% |
| EBITDA | DKK -2M | -144% |
| Net profit | DKK -5,4M | -3716% |
| Total assets | DKK 77,7M | -17% |
| Equity | DKK 19,7M | -21% |
| Employees | 44 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.478 | 22.070 | 25.579 | 27.537 | 22.400 | 22.527 | 30.213 | 35.140 | 19.966 | 14.187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -25.177 | -25.135 | -26.461 | -25.008 | -24.195 |
| EBITDA | -4.012 | 1.223 | 3.130 | 6.668 | 3.313 | 7.308 | 13.696 | 17.743 | 4.481 | -1.967 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2.127 | -2.096 | -2.057 | -2.985 | -3.293 |
| EBIT | -4.012 | 1.223 | 3.130 | 6.668 | 3.313 | 5.181 | 11.600 | 15.686 | 1.496 | -5.260 |
| Net financials | -108 | -77 | -305 | -471 | -350 | -532 | -655 | -754 | -1.680 | -1.672 |
| Profit before tax | -4.120 | 1.146 | 2.825 | 6.197 | 2.963 | 4.649 | 10.945 | 14.932 | -184 | -6.932 |
| Tax | -892 | 239 | 626 | 1.368 | 667 | 1.054 | 2.412 | 3.238 | -43 | -1.552 |
| Net profit | -3.228 | 907 | 2.199 | 4.829 | 2.296 | 3.595 | 8.533 | 11.694 | -141 | -5.380 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.166 | 59.065 | 64.973 | 78.251 | 81.957 | 74.619 | 90.726 | 102.817 | 93.427 | 77.660 |
| Equity | 14.209 | 15.116 | 17.315 | 25.098 | 27.383 | 28.978 | 33.911 | 36.905 | 25.064 | 19.684 |
| Long-term debt | 0 | 7.616 | 0 | 10.000 | 10.556 | 1.400 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.957 | 36.333 | 47.658 | 42.640 | 43.305 | 43.746 | 49.568 | 55.793 | 58.290 | 46.673 |
| Total debt | 42.957 | 43.949 | 47.658 | 52.640 | 53.861 | 45.146 | 49.568 | 55.793 | 58.290 | 46.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OK Audit | Audit | 1980 | — | — |
PA Management | Management | 2002 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
FP Management | Management | 1980 | — | — |
SP Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1980 | — | — | |
BN | Board of Directors | 2000 | — | — |
| Board of Directors | 1980 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
BS | Chairman | 2009 | — | — |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Lill Andersen | Chief Executive Officer | 0 companies |
| Ole Kofoed | Audit | 0 companies |
| Per Arne Ohlsson | Management | 0 companies |
| Allan Lawaetz Nielsen | Chief Executive Officer | 0 companies |
| Stig Rex | Chief Executive Officer | 0 companies |
| Finn Peder Tørngren | Management | 0 companies |
| Søren Pliniussen | Management | 0 companies |
| Bengt Gøran Assan Aniansson | Board of Directors | 0 companies |
| Joakim Lindvall | Board of Directors | 0 companies |
| Dirk Nordmeyer | Board of Directors | 0 companies |
| Bo Ny | Board of Directors | 0 companies |
| Bo Ragnar Larsson | Board of Directors | 0 companies |
| Anders Paul Ivarsson | Chairman | 0 companies |
| Eva Christina Täljegård | Chairman | 0 companies |
| Mats Eric Urban Månsson | Chairman | 0 companies |
| Bo Senno | Chairman | 0 companies |
| Jens Henning Elmerkjær | Board of Directors | 0 companies |
| Pär Lindgren | Board of Directors | 0 companies |
| Bo Erik Ny | Board of Directors | 0 companies |
| Stig Åke Christer Krusell | Board of Directors | 0 companies |