| Revenue | DKK 15K | -85% |
| EBITDA | DKK -10K | -142% |
| Net profit | DKK -10K | -126% |
| Total assets | DKK 680K | -1% |
| Equity | DKK 680K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -33 | — | — | 155 | 128 | 72 | 184 | 161 | 105 | 100 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 4 | 1 | -33 | -11 | -0 | 126 | 28 | -28 | 49 | 58 | 13 | 23 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -38 | -0 | -0 |
| EBIT | 2 | 4 | 1 | -33 | -11 | -0 | 126 | 28 | -52 | 25 | 34 | -25 | 23 | -10 |
| Net financials | 26 | -4 | -86 | 375 | 10 | 3 | 2 | 0 | 0 | 26 | -5 | -6 | 14 | 0 |
| Profit before tax | 28 | -0 | -86 | 342 | -1 | 3 | 128 | 28 | -51 | 51 | 29 | -31 | 37 | -10 |
| Tax | 6 | 5 | 3 | -1 | 6 | 1 | 28 | 6 | -17 | 11 | -7 | 73 | -0 | -0 |
| Net profit | 22 | -5 | -89 | 342 | -7 | 3 | 100 | 22 | -34 | 40 | 36 | -103 | 37 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 703 | 636 | 689 | 499 | 548 | 668 | 684 | 606 | 722 | 758 | 653 | 690 | 680 |
| Equity | 351 | 345 | 256 | 598 | 591 | 594 | 694 | 715 | 681 | 721 | 757 | 653 | 690 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 358 | 380 | 91 | 1 | 47 | 39 | 27 | 1 | 1 | 2 | 0 | 0 | 0 |
| Total debt | 338 | 358 | 380 | 91 | 1 | 47 | 39 | 27 | 1 | 1 | 2 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1980 | — | — | |
CP Management | Management | 1999 | — | — |
LN Management | Management | 1998 | — | — |
RA | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Ernst Christian Arberg | Audit | 0 companies |
| Curt Preben Westermann | Management | 0 companies |
| Leif Nielsen | Management | 0 companies |
| RBH-REVISION AKTIESELSKAB | Audit | 0 companies |
| Flemming Andersen | Chairman | 0 companies |
| Carsten Højer | Chairman | 0 companies |