| Revenue | DKK 236K | +66% |
| EBITDA | DKK 150K | +114% |
| Net profit | DKK 76K | +544% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 996K | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 37 | 377 | 254 | 279 | 262 | 147 | 273 | 251 | 39 | 128 | 142 | 236 |
| Staff expenses | -188 | -154 | -148 | -119 | -121 | -121 | -120 | -127 | -97 | -0 | -28 | -72 | -86 |
| EBITDA | 121 | -116 | 229 | 135 | 158 | 141 | 27 | 146 | 155 | 39 | 100 | 70 | 150 |
| Depreciation & amort. | -0 | -0 | -15 | -44 | -65 | -54 | -42 | -51 | -71 | -46 | -48 | -37 | -35 |
| EBIT | 121 | -116 | 214 | 90 | 93 | 88 | -15 | 94 | 84 | -7 | 52 | 32 | 115 |
| Net financials | -78 | 21 | -31 | -13 | -23 | -23 | 78 | -22 | -14 | -13 | -15 | -16 | -19 |
| Profit before tax | 43 | -95 | 183 | 77 | 70 | 65 | 63 | 73 | 70 | -20 | 38 | 16 | 96 |
| Tax | 11 | -13 | 0 | 45 | 30 | 15 | -0 | 33 | 16 | -0 | 4 | 4 | 20 |
| Net profit | 32 | -83 | 182 | 32 | 40 | 50 | 63 | 40 | 54 | -20 | 34 | 12 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.440 | 1.382 | 1.264 | 1.365 | 1.456 | 1.579 | 1.512 | 1.487 | 1.405 | 1.342 | 1.301 | 1.176 | 1.174 |
| Equity | -185 | 433 | 615 | 647 | 687 | 737 | 800 | 840 | 894 | 874 | 908 | 920 | 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.625 | 950 | 649 | 718 | 768 | 842 | 712 | 647 | 511 | 467 | 393 | 256 | 178 |
| Total debt | 1.625 | 950 | 649 | 718 | 768 | 842 | 712 | 647 | 511 | 467 | 393 | 256 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 1980 | — | — |
HK Audit | Audit | 1980 | — | — |
LW Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Rennowe Rønnow | Management | 0 companies |
| Henning Kovsted | Audit | 0 companies |
| Lars Winther | Management | 0 companies |
| Geert Rønnow | Board of Directors | 0 companies |
| Jørgen Rønnow | Board of Directors | 0 companies |
| Per Hansen | Board of Directors | 0 companies |
| Hans Christian Feindor-Christensen | Board of Directors | 0 companies |
| Jørgen Winther | Board of Directors | 0 companies |
| Mogens Winther | Board of Directors | 0 companies |
| Jens Østrup | Board of Directors | 0 companies |
| Toke Allentoft | Board of Directors | 0 companies |
| Helle Winther | Board of Directors | 0 companies |