| Revenue | DKK 2,2M | +86% |
| EBITDA | DKK 2,1M | +89% |
| Net profit | DKK 1,7M | +94% |
| Total assets | DKK 7,7M | +4% |
| Equity | DKK 4,8M | +53% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 912 | 562 | -1.029 | 1.170 | 2.181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 870 | 806 | -1.072 | 1.126 | 2.129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 870 | 806 | -1.072 | 1.126 | 2.129 |
| Net financials | -21 | -12 | 5 | -35 | -10 |
| Profit before tax | 849 | 794 | -1.067 | 1.091 | 2.119 |
| Tax | 187 | 175 | -235 | 240 | 466 |
| Net profit | 662 | 619 | -832 | 851 | 1.653 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.923 | 8.482 | 7.517 | 7.370 | 7.700 |
| Equity | 4.460 | 4.079 | 2.246 | 3.097 | 4.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.475 | 1.499 | 2.795 | 3.139 | 1.796 |
| Total debt | 1.475 | 1.499 | 2.795 | 3.139 | 1.796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2019 |
| Former (5) | ||
TN Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
EM Management | Management | 2007 – 2014 |
TV Management | Management | 2014 – 2015 |
PN Management | Management | 1980 – 2000 |
OJ Management | Management | 2000 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1980 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (9) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1980 – 1993 | |
| Board of Directors | 1980 – 2016 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1980 – 1998 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nørgaard Hansen | Chief Executive Officer | 0 companies |
| Erling Møller Nielsen | Management | 0 companies |
| Torben Vissing Rasmussen | Management | 0 companies |
| Poul Nørregaard | Management | 0 companies |
| Mogens Bach Christensen | Management | 0 companies |
| Orla Jensen | Management | 0 companies |
| Stig Lumby | Board of Directors | 0 companies |
| Jens Jørgen Hempel-Hansen | Board of Directors | 0 companies |
| Morten Wig Harboe-Jepsen | Board of Directors | 0 companies |
| Bjarne Normann Madsen | Board of Directors | 0 companies |
| Dan Johannessen | Board of Directors | 0 companies |
| Søren Torkild Kjærgaard | Board of Directors | 0 companies |
| Steffen Simpson Jonasen | Board of Directors | 0 companies |
| Hans Erik Hempel-Hansen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Claus Koch Jensen | Board of Directors | 0 companies |
| Niels Frederik Habekost | Board of Directors | 0 companies |
| Ole Maare | Board of Directors | 0 companies |