| Revenue | DKK 936K | +4% |
| EBITDA | DKK 512K | -32% |
| Net profit | DKK 144K | -68% |
| Total assets | DKK 19,4M | -2% |
| Equity | DKK 9,5M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 716 | 805 | 931 | 904 | 936 |
| Staff expenses | -35 | -30 | -118 | -149 | -149 |
| EBITDA | 531 | 767 | 1.213 | 755 | 512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 531 | 767 | 1.213 | 755 | 512 |
| Net financials | -31 | -41 | -153 | -172 | -319 |
| Profit before tax | 500 | 726 | 1.061 | 583 | 193 |
| Tax | 78 | 230 | 238 | 135 | 48 |
| Net profit | 423 | 496 | 822 | 448 | 144 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.053 | 14.361 | 15.303 | 19.750 | 19.437 |
| Equity | 7.937 | 8.433 | 9.255 | 9.403 | 9.548 |
| Long-term debt | 4.242 | 3.950 | 3.693 | 3.387 | 3.060 |
| Short-term debt | 586 | 547 | 760 | 5.289 | 5.141 |
| Total debt | 4.829 | 4.497 | 4.454 | 8.676 | 8.201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 1983 |
| Former (1) | ||
SA Management | Management | 1983 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 1999 – 2019 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 1983 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Juel | Management | 0 companies |
| Svend Aage Juel Nielsen | Management | 0 companies |
| Jens Linde | Board of Directors | 0 companies |
| Niels Lerbech Sørensen | Board of Directors | 0 companies |
| Dorthe Vangsgaard Kringelbach | Board of Directors | 0 companies |
| Lisbeth Skibsted | Board of Directors | 0 companies |
| Inger Marie Thomassen | Board of Directors | 0 companies |
| Inger Nielsen | Board of Directors | 0 companies |