Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMARTPRACTICE DENMARK ApS
APS
Active
CVR 89669510
Herredsvejen 2, 3400
Hillerød
Manufacture of pharmaceutical preparations
·
NACE 2120
Est. 1979 · 46 years old
50 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of pharmaceutical preparations
/
SMARTPRACTICE DENMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
97M
73M
49M
24M
0M
2021: 59M
59M
2021
2022: 69M (+17% vs 2021)
69M
+17%
2022
2023: 74M (+7% vs 2022)
74M
+7%
2023
2024: 77M (+4% vs 2023)
77M
+4%
2024
2025: 78M (+1% vs 2024)
78M
+1%
2025
EBITDA
DKK millions
36M
27M
18M
9M
0M
2021: 17M
17M
2021
2022: 21M (+24% vs 2021)
21M
+24%
2022
2023: 28M (+33% vs 2022)
28M
+33%
2023
2024: 29M (+4% vs 2023)
29M
+4%
2024
2025: 26M (-10% vs 2024)
26M
-10%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
78.487
76.930
74.207
69.480
59.419
Staff expenses
-35.117
-31.336
-31.569
-28.468
-26.410
EBITDA
26.108
29.476
27.811
21.305
16.781
Depreciation & amort.
-2.736
-2.421
-3.063
-2.962
-2.315
EBIT
23.372
27.055
24.748
18.343
14.467
Net financials
-1.932
-2.108
-2.329
780
1.326
Profit before tax
21.441
24.947
22.419
19.123
15.793
Tax
4.567
5.280
4.552
3.321
2.786
Net profit
16.874
19.667
17.866
15.802
13.007
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
114.085
107.548
113.593
100.651
76.657
Equity
47.383
48.509
48.842
30.975
30.174
Long-term debt
36.445
41.628
48.865
52.608
31.540
Short-term debt
22.547
11.366
11.352
14.374
14.468
Total debt
58.992
52.994
60.217
66.982
46.007
Financial ratios
5-year trend
EBITDA margin
33,3 %
This company
15,8 %
Market median
This company
Market median
111% above market
2021
2025
Equity ratio
41,5 %
This company
38,2 %
Market median
This company
Market median
9% above market
2021
2025
Return on equity
35,6 %
This company
18,4 %
Market median
This company
Market median
93% above market
2021
2025
Net profit margin
21,5 %
This company
8,1 %
Market median
This company
Market median
165% above market
2021
2025
Asset turnover
0,69×
This company
1,12×
Market median
This company
Market median
38% below market
2021
2025
Debt / equity
1,41×
This company
0,62×
Market median
This company
Market median
127% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SMARTPRACTICE DENMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
