Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMARTPRACTICE DENMARK ApS
APS
Active
CVR 89669510
Herredsvejen 2, 3400
Hillerød
Manufacture of pharmaceutical preparations
·
NACE 2120
Est. 1979 · 46 years old
51 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of pharmaceutical preparations
/
SMARTPRACTICE DENMARK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
22M
45M
67M
90M
59M
2021
69M
2022
74M
2023
77M
2024
78M
2025
EBITDA
DKK millions
36M
27M
18M
9M
0M
17M
2021
21M
+24%
2022
28M
+33%
2023
29M
+4%
2024
26M
-10%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
59.419
69.480
74.207
76.930
78.487
Staff expenses
-26.410
-28.468
-31.569
-31.336
-35.117
EBITDA
16.781
21.305
27.811
29.476
26.108
Depreciation & amort.
-2.315
-2.962
-3.063
-2.421
-2.736
EBIT
14.467
18.343
24.748
27.055
23.372
Net financials
1.326
780
-2.329
-2.108
-1.932
Profit before tax
15.793
19.123
22.419
24.947
21.441
Tax
2.786
3.321
4.552
5.280
4.567
Net profit
13.007
15.802
17.866
19.667
16.874
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
76.657
100.651
113.593
107.548
114.085
Equity
30.174
30.975
48.842
48.509
47.383
Long-term debt
31.540
52.608
48.865
41.628
36.445
Short-term debt
14.468
14.374
11.352
11.366
22.547
Total debt
46.007
66.982
60.217
52.994
58.992
Financial ratios
5-year trend
EBITDA margin
33.3%
This company
15.8%
Market median
+111% vs market
2021
2025
Equity ratio
41.5%
This company
38.2%
Market median
+9% vs market
2021
2025
Return on equity
35.6%
This company
18.4%
Market median
+93% vs market
2021
2025
Net profit margin
21.5%
This company
8.1%
Market median
+165% vs market
2021
2025
Asset turnover
0.69×
This company
1.12×
Market median
-38% vs market
2021
2025
Debt / equity
1.41×
This company
0.62×
Market median
-127% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SMARTPRACTICE DENMARK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network