| Revenue | — | — |
| EBITDA | DKK -21K | +50% |
| Net profit | DKK -971K | -244% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK -16,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -509 | 1.714 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -509 | 1.714 | -42 | -21 |
| Depreciation & amort. | -16 | -0 | -0 | -0 |
| EBIT | -525 | 1.714 | -42 | -21 |
| Net financials | -315 | -538 | -453 | -361 |
| Profit before tax | -840 | 1.176 | -495 | -382 |
| Tax | 2.410 | 285 | -213 | 589 |
| Net profit | -3.250 | 891 | -282 | -971 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.270 | 3.647 | 3.646 | 3.646 |
| Equity | -15.769 | -14.878 | -15.160 | -16.131 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 21.039 | 18.525 | 18.806 | 19.777 |
| Total debt | 21.039 | 18.525 | 18.806 | 19.777 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
CP Management | Management | 2013 – 2017 |
HL Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
CA Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
PC Chief Executive Officer | Chief Executive Officer | 1997 – 2001 |
EH Management | Management | 1981 – 1995 |
FF Management | Management | 1981 – 2010 |
MH Management | Management | 2003 – 2005 |
OH Audit | Audit | 1981 – 1990 |
GF Management | Management | 1981 – 1997 |
CE Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
VS Management | Management | 1981 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Peter Riber | Management | 0 companies |
| Hans Lehrskov Schultz | Chief Executive Officer | 0 companies |
| Cornelis Anthonie Kuypers | Chief Executive Officer | 0 companies |
| Per Christian Jensen | Chief Executive Officer | 0 companies |
| Erling Harris Handberg Nielsen | Management | 0 companies |
| Francesco Finco | Management | 0 companies |
| Michael Honore | Management | 0 companies |
| Ove Holbæk | Audit | 0 companies |
| Gian Franco Pini | Management | 0 companies |
| Carl Erik Skovgaard | Chief Executive Officer | 0 companies |
| Vito Stragapede | Management | 0 companies |
| Knud Festersen Jepsen | Board of Directors | 0 companies |
| Thomas Nørgaard Kylling | Board of Directors | 0 companies |
| Allan Hoffmann Nielsen | Board of Directors | 0 companies |
| Torben Mølkjær | Board of Directors | 0 companies |
| Bjørn Meier | Chairman | 0 companies |
| Lars Aage Sørensen | Board of Directors | 0 companies |
| Tom Rasmussen | Board of Directors | 0 companies |
| Erik Bo Christensen | Board of Directors | 0 companies |
| Niels Søren Slot Rasmussen | Board of Directors | 0 companies |
| Jørn Dybvad Vinge | Board of Directors | 0 companies |