| Revenue | DKK -131K | +244% |
| EBITDA | DKK -131K | -244% |
| Net profit | DKK -327K | -38% |
| Total assets | DKK 370,2M | +2% |
| Equity | DKK 360,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -0 | 0 | -0 | -1.538 | 0 | -0 | -0 | -0 | -335 | -38 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -0 | 0 | -0 | -1.538 | 0 | -0 | -0 | -0 | -335 | -38 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -0 | 0 | -0 | -1.538 | 0 | -0 | -0 | -0 | -335 | -38 | -131 |
| Net financials | -542 | -4.596 | -1.141 | 3.297 | 1.640 | 540 | -520 | 6.995 | -364 | 5.546 | 43 | 32 | -199 | -196 |
| Profit before tax | -542 | -4.596 | -1.141 | 3.297 | 1.640 | 539 | -2.058 | 6.995 | -364 | 5.546 | 43 | -303 | -237 | -327 |
| Tax | -0 | 41 | -0 | -0 | -0 | 54 | -0 | -146 | -6 | -0 | -293 | -0 | -0 | -0 |
| Net profit | -542 | -4.637 | -1.141 | 3.297 | 1.640 | 485 | -2.058 | 7.141 | -358 | 5.546 | 336 | -303 | -237 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.624 | 3.639 | 7.456 | 10.858 | 12.592 | 13.694 | 14.997 | 16.268 | 16.133 | 306.060 | 308.139 | 366.817 | 362.409 | 370.244 |
| Equity | 4.018 | -618 | -1.759 | 1.538 | 3.178 | 3.664 | 1.605 | 8.746 | 8.388 | 305.872 | 306.074 | 364.126 | 360.225 | 360.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.606 | 4.258 | 9.215 | 9.320 | 9.414 | 10.030 | 13.392 | 7.521 | 7.745 | 188 | 2.065 | 2.692 | 2.184 | 9.804 |
| Total debt | 4.606 | 4.258 | 9.215 | 9.320 | 9.414 | 10.030 | 13.392 | 7.521 | 7.745 | 188 | 2.065 | 2.692 | 2.184 | 9.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Audit | Audit | 1981 | — | — |
CH Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Karlsen | Audit | 0 companies |
| Christian Holmegaard | Management | 0 companies |
| Kurt Schou | Board of Directors | 0 companies |
| Børge Horn Ravn | Board of Directors | 0 companies |
| Peter Skau-Andersen | Chairman | 0 companies |