| Revenue | DKK -37K | -55% |
| EBITDA | DKK -37K | +73% |
| Net profit | DKK -41K | +71% |
| Total assets | DKK 170K | -51% |
| Equity | DKK -532K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 167 | 188 | 155 | 2 | 12 | -72 | 31 | 118 | 172 | 100 | -82 | -37 |
| Staff expenses | -107 | -155 | -130 | -119 | -42 | -5 | -7 | -84 | -79 | -186 | -83 | -55 | -0 |
| EBITDA | -8 | 11 | 57 | 36 | -39 | 7 | -79 | -53 | 40 | -34 | 17 | -138 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 11 | 57 | 36 | -39 | 7 | -79 | -53 | 40 | -34 | 17 | -138 | -37 |
| Net financials | -65 | -32 | -22 | -34 | -2 | -4 | -4 | -8 | -10 | -3 | -3 | -2 | -4 |
| Profit before tax | -74 | -20 | 35 | 2 | -42 | 4 | -83 | -61 | 30 | -37 | 14 | -140 | -41 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -20 | 35 | 2 | -42 | 4 | -83 | -61 | 30 | -37 | 14 | -140 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.505 | 1.058 | 1.149 | 347 | 255 | 309 | 343 | 352 | 415 | 400 | 431 | 350 | 170 |
| Equity | -189 | 60 | 95 | -175 | -217 | -214 | -296 | -357 | -328 | -365 | -351 | -491 | -532 |
| Long-term debt | 695 | 681 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 227 | 295 | 523 | 473 | 522 | 639 | 710 | 743 | 765 | 781 | 841 | 702 |
| Total debt | 1.603 | 908 | 964 | 523 | 473 | 522 | 639 | 710 | 743 | 765 | 781 | 841 | 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Audit | Audit | 1981 | — | — |
PW | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Klaris Hellerup | Audit | 0 companies |
| Peter Wittus Sørensen | Audit | 0 companies |