| Revenue | DKK 120K | +80% |
| EBITDA | DKK -106K | +36% |
| Net profit | DKK -218K | -4% |
| Total assets | DKK 4,1M | -10% |
| Equity | DKK 3,2M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -70 | — | — | -68 | 131 | 293 | 162 | 796 | 150 | 969 | -109 | 66 | 120 |
| Staff expenses | -174 | -120 | -0 | -0 | -89 | -71 | -27 | -0 | -0 | -0 | -0 | -0 | -232 | -226 |
| EBITDA | 494 | 491 | 0 | 0 | -157 | 60 | 266 | 162 | 516 | 25 | 963 | -400 | -166 | -106 |
| Depreciation & amort. | -188 | -220 | -0 | -0 | -261 | -278 | -298 | -293 | -299 | -131 | -105 | -73 | -73 | -73 |
| EBIT | 306 | 270 | 0 | 0 | -418 | -218 | -32 | -131 | 217 | -105 | 858 | -473 | -239 | -180 |
| Net financials | -140 | -125 | 0 | 0 | -17 | -69 | -98 | -84 | -53 | 3 | 55 | 32 | 28 | -39 |
| Profit before tax | 420 | 372 | 0 | 0 | -435 | -287 | -130 | -215 | 164 | -103 | 913 | -441 | -211 | -218 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 420 | 372 | 0 | 0 | -435 | -287 | -130 | -215 | 164 | -103 | 913 | -441 | -211 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.715 | 21.561 | 0 | 0 | 0 | 10.408 | 10.121 | 9.847 | 6.903 | 6.298 | 5.546 | 4.854 | 4.584 | 4.127 |
| Equity | 16.665 | 16.192 | 0 | 0 | 0 | 4.513 | 4.383 | 4.168 | 4.332 | 4.005 | 4.370 | 3.811 | 3.600 | 3.160 |
| Long-term debt | -4.633 | -4.612 | 0 | 0 | 0 | 3.012 | 2.860 | 2.668 | 1.734 | 1.636 | 843 | 806 | 780 | 761 |
| Short-term debt | -417 | -756 | 0 | 0 | 0 | 2.883 | 2.879 | 3.010 | 837 | 656 | 333 | 237 | 204 | 206 |
| Total debt | -5.050 | -5.369 | 0 | 0 | 0 | 5.896 | 5.738 | 5.679 | 2.571 | 2.292 | 1.176 | 1.043 | 984 | 967 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Walter Jensen | Board of Directors | 0 companies |
| Jonas Walter Bjerrum Jensen | Board of Directors | 0 companies |
| Jasper Thomas Danker Lassen | Board of Directors | 0 companies |