| Revenue | DKK -35K | -35% |
| EBITDA | DKK -75K | +20% |
| Net profit | DKK 863K | +2910% |
| Total assets | DKK 11M | +11% |
| Equity | DKK 7,1M | +14% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -971 | -213 | 228 | 352 | 847 | 661 | 52 | -4 | 3 | -180 | -4 | -293 | -54 | -35 |
| Staff expenses | -43 | -10 | -10 | -60 | -40 | -40 | -114 | -118 | -96 | -79 | -40 | -40 | -40 | -40 |
| EBITDA | -1.014 | -223 | 218 | 292 | 807 | 621 | -63 | -122 | -94 | 370 | -44 | -333 | -94 | -75 |
| Depreciation & amort. | 9 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.023 | -231 | 218 | 292 | 807 | 621 | -63 | -122 | -94 | 370 | -44 | -333 | -94 | -75 |
| Net financials | -2 | 562 | 575 | 528 | -152 | 129 | -147 | -26 | 70 | 331 | -342 | 17 | 116 | -32 |
| Profit before tax | -512 | 331 | 793 | 820 | 655 | 751 | -117 | -148 | -24 | 701 | -386 | -316 | 22 | 1.094 |
| Tax | 256 | 85 | 186 | 188 | 144 | 165 | 46 | -34 | -5 | 7 | -94 | -76 | -7 | 231 |
| Net profit | -768 | 246 | 607 | 632 | 511 | 586 | -164 | -114 | -19 | 694 | -292 | -240 | 29 | 863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.313 | 11.346 | 11.860 | 12.665 | 13.298 | 14.020 | 13.844 | 13.664 | 9.811 | 10.573 | 10.165 | 10.133 | 9.925 | 11.048 |
| Equity | 6.261 | 6.507 | 7.114 | 7.745 | 6.256 | 6.342 | 6.179 | 6.064 | 6.046 | 6.740 | 6.448 | 6.208 | 6.236 | 7.099 |
| Long-term debt | 0 | 3.801 | 3.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.176 | 3.221 | 3.261 | 0 |
| Short-term debt | 5.052 | 1.038 | 858 | 4.756 | 6.733 | 7.204 | 7.238 | 7.206 | 3.377 | 3.439 | 240 | 479 | 209 | 3.499 |
| Total debt | 5.052 | 4.839 | 4.658 | 4.756 | 6.733 | 7.204 | 7.238 | 7.206 | 3.377 | 3.439 | 3.416 | 3.700 | 3.470 | 3.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN MAARES FOND | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Maare | Management | 0 companies |
| Torben Petersen | Chairman | 0 companies |
| Preben Maare | Board of Directors | 0 companies |
| Ib Berg Nielsen | Board of Directors | 0 companies |
| Karen Margrethe Pedersen | Board of Directors | 0 companies |
| Suzanne Barbara Maare | Board of Directors | 0 companies |