| Revenue | DKK -65K | -170% |
| EBITDA | DKK -65K | -170% |
| Net profit | DKK -65K | -190% |
| Total assets | DKK 531K | +27% |
| Equity | DKK 300K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 0 | 0 | 0 | -29 | -0 | 466 | 53 | -2 | 107 | 96 | 108 | 93 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 0 | 0 | 0 | -29 | -0 | 576 | 53 | -2 | 107 | 96 | 108 | 93 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -13 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 0 | 0 | 0 | -42 | -13 | 566 | 53 | -2 | 107 | 96 | 108 | 93 | -65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | 1 | -0 | -7 | -0 | 0 | -0 |
| Profit before tax | 57 | 0 | 0 | 0 | -42 | -13 | 565 | 51 | -2 | 107 | 89 | 107 | 93 | -65 |
| Tax | -0 | -0 | -0 | -0 | -9 | 3 | 4 | 11 | -0 | 23 | 20 | 24 | 20 | -0 |
| Net profit | 57 | 0 | 0 | 0 | -33 | -17 | 561 | 40 | -1 | 83 | 69 | 84 | 72 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 129 | 129 | 129 | 1.139 | 1.156 | 1.333 | 1.271 | 1.270 | 595 | 550 | 335 | 418 | 531 |
| Equity | -74 | -74 | -74 | -74 | -107 | -123 | 437 | 477 | 476 | 559 | 278 | 292 | 364 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 787 | 0 | 20 | 24 | 20 | 0 |
| Short-term debt | 201 | 202 | 202 | 202 | 1.246 | 1.279 | 896 | 794 | 8 | 36 | 252 | 20 | 33 | 232 |
| Total debt | 201 | 202 | 202 | 202 | 1.246 | 1.279 | 896 | 794 | 794 | 36 | 271 | 43 | 54 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 1996 | — | — |
RS Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DM 1-HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nørgaard Schultz | Management | 0 companies |
| Rene Sørensen | Management | 0 companies |