| Revenue | DKK 66,6M | +9% |
| EBITDA | DKK 4M | +206% |
| Net profit | DKK -6,1M | +48% |
| Total assets | DKK 83,4M | -10% |
| Equity | DKK 12,9M | +61% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 69.237 | 74.122 | 61.011 | 59.852 | 61.318 | 66.597 |
| Staff expenses | -55.969 | -61.355 | -61.468 | -71.652 | -65.118 | -62.585 |
| EBITDA | 13.268 | 12.767 | -457 | -11.800 | -3.801 | 4.012 |
| Depreciation & amort. | 7.750 | 7.865 | 8.055 | 8.341 | -8.422 | -8.991 |
| EBIT | 5.518 | 4.903 | -8.512 | -20.142 | -12.222 | -4.979 |
| Net financials | -2.498 | -2.380 | -2.403 | -2.835 | -2.600 | -2.582 |
| Profit before tax | 3.020 | 2.523 | -10.915 | -22.977 | -14.823 | -7.561 |
| Tax | 938 | 684 | -2.345 | -4.984 | -3.080 | -1.465 |
| Net profit | 2.083 | 1.839 | -8.570 | -17.992 | -11.742 | -6.096 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 121.254 | 114.084 | 110.578 | 86.374 | 92.452 | 83.363 |
| Equity | 21.863 | 23.710 | 15.141 | 5.718 | 7.976 | 12.880 |
| Long-term debt | 11.532 | 5.872 | 3.770 | 3.250 | 4.486 | 1.829 |
| Short-term debt | 83.912 | 80.986 | 90.497 | 77.407 | 79.991 | 68.654 |
| Total debt | 95.444 | 86.858 | 94.267 | 80.656 | 84.477 | 70.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MC Management | Management | 2009 | — | — |
| Deputy | 2015 | — | — | |
KE Deputy | Deputy | 2011 | — | — |
RN Audit | Audit | 1982 | — | — |
AM Deputy | Deputy | 1982 | — | — |
JG Deputy | Deputy | 1982 | — | — |
SJ Deputy | Deputy | 2007 | — | — |
TB Deputy | Deputy | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Deputy Chairman | 1982 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1982 | — | — | |
| Deputy Chairman | 1982 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD CZAJA HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
Czaja Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Czaja | Chief Executive Officer | 0 companies |
| Mikkel Czaja | Management | 0 companies |
| Jakob Nikolaj Kjellerup Kyhl Andersen | Deputy | 0 companies |
| Kim Ejler Pedersen | Deputy | 0 companies |
| REVISION NORD A/S | Audit | 0 companies |
| Anni Mortensen | Deputy | 0 companies |
| Jens Grosen Madsen | Deputy | 0 companies |
| Svend Jeppesen | Deputy | 0 companies |
| Tina Bavn Pedersen | Deputy | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Anders Christian Wegger | Deputy Chairman | 0 companies |
| Hans Henrik Lund | Board of Directors | 0 companies |
| Uffe Bülow | Chairman | 0 companies |
| Kim Grubak Smed | Board of Directors | 0 companies |
| Sven Erik Christensen | Board of Directors | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |
| Søren Alois Larsen | Board of Directors | 0 companies |
| Ove Henry Poulsen | Board of Directors | 0 companies |
| Martin Thuborg Madsen | Board of Directors | 0 companies |
| Jens Møller | Board of Directors | 0 companies |
| Morten Czaja | Board of Directors | 0 companies |
| Mogens Reiffenstein Christiansen | Board of Directors | 0 companies |
| John Teddy Larsen | Board of Directors | 0 companies |
| Per Højgaard Andersen | Deputy Chairman | 0 companies |
| Michael Falsig | Board of Directors | 0 companies |
| Preben Chresten Edvardt Sørensen Bjørn | Board of Directors | 0 companies |
| Christian Johansen | Board of Directors | 0 companies |
| Steen Ancher Iversen | Board of Directors | 0 companies |
| Torben Skou | Board of Directors | 0 companies |
| Steffen Molberg | Board of Directors | 0 companies |
| Claus Ahlstrøm Sørensen | Board of Directors | 0 companies |
| Rasmus Juhl Rasmussen | Deputy Chairman | 0 companies |
| Poul Halfdan Lauritsen | Chairman | 0 companies |
| Søren Holmvang | Board of Directors | 0 companies |
| Poul Henning Zacho | Chairman | 0 companies |