| Revenue | DKK 1,3M | -2% |
| EBITDA | DKK 1,3M | -2% |
| Net profit | DKK 1,1M | -12% |
| Total assets | DKK 39,3M | +1% |
| Equity | DKK 28,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.240 | 7.409 | 8.237 | 9.593 | 7.649 | 6.077 | 5.641 | 5.978 | 3.901 | 2.494 | 1.376 | 1.347 |
| Staff expenses | -542 | -728 | -857 | -734 | -1.536 | -1.605 | -1.702 | -1.910 | -323 | -1 | -5 | -0 |
| EBITDA | 12.699 | 6.681 | 7.380 | 8.860 | 6.112 | 4.472 | 3.939 | 4.068 | 3.578 | 2.492 | 1.371 | 1.347 |
| Depreciation & amort. | -591 | -323 | -290 | -306 | -1.133 | -1.189 | -1.185 | -1.480 | -979 | -402 | -5 | -0 |
| EBIT | 12.108 | 6.358 | 7.090 | 8.554 | 4.979 | 3.283 | 2.755 | 2.588 | 2.599 | 2.091 | 1.366 | 1.347 |
| Net financials | -784 | -435 | -159 | -886 | -390 | -286 | -171 | -146 | 149 | 76 | 112 | 100 |
| Profit before tax | 11.325 | 5.923 | 6.931 | 7.668 | 4.589 | 2.997 | 2.584 | 2.442 | 2.747 | 2.167 | 1.478 | 1.447 |
| Tax | 2.835 | 1.619 | 1.698 | 1.802 | 1.262 | 685 | 578 | 621 | 625 | 605 | 237 | 358 |
| Net profit | 8.489 | 4.304 | 5.233 | 5.866 | 3.328 | 2.312 | 2.006 | 1.821 | 2.122 | 1.562 | 1.242 | 1.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.841 | 11.506 | 20.431 | 27.565 | 32.159 | 29.322 | 31.966 | 32.952 | 41.310 | 36.498 | 39.109 | 39.305 |
| Equity | -2.004 | 2.300 | 7.533 | 13.399 | 16.727 | 19.039 | 21.045 | 22.866 | 24.988 | 26.550 | 27.792 | 28.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.844 | 9.206 | 12.898 | 14.166 | 15.432 | 10.283 | 10.921 | 10.086 | 16.322 | 9.948 | 11.317 | 10.424 |
| Total debt | 16.844 | 9.206 | 12.898 | 14.166 | 15.432 | 10.283 | 10.921 | 10.086 | 16.322 | 9.948 | 11.317 | 10.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2015 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 1979 | — | — |
NP Management | Management | 1979 | — | — |
HH Management | Management | 2003 | — | — |
WB Management | Management | 2008 | — | — |
PE Management | Management | 2006 | — | — |
BK Management | Management | 2008 | — | — |
SA Management | Management | 2007 | — | — |
JW Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hannig | Management | 0 companies |
| Per Præstgaard Brix | Chief Executive Officer | 0 companies |
| Niels Præstgaard Brix | Management | 0 companies |
| Heinrich Hubert Rothues | Management | 0 companies |
| Wolfgang Bernd Hopf | Management | 0 companies |
| Peter Egede Andersen | Management | 0 companies |
| Bernd Karlheinz Lehmann | Management | 0 companies |
| Søren Arendal Jensen | Management | 0 companies |
| Jan Wilhelm Ostendorf | Management | 0 companies |
| Tanja Bramwell Kobbernagel | Board of Directors | 0 companies |
| Klaus Greven Kristensen | Board of Directors | 0 companies |
| Christina Schmidt Mourier | Board of Directors | 0 companies |
| Heinrich Hubert Rothues | Board of Directors | 0 companies |
| Jørgen Anders Houmann | Board of Directors | 0 companies |
| Anni Panton | Board of Directors | 0 companies |
| Marie Margrethe Brix | Board of Directors | 0 companies |
| Michael Alfred Hildegard Ostendorf | Board of Directors | 0 companies |
| Jørn Kurt Hedin | Board of Directors | 0 companies |
| Anders Kristian Worsøe | Board of Directors | 0 companies |
| Knud Vilhelm Præstgaard Brix | Board of Directors | 0 companies |
| Karl Wilhelm Jacob Kuhlmann | Board of Directors | 0 companies |
| Manfred Paul Hübener | Board of Directors | 0 companies |
| Jens Wido Ostendorf | Chairman | 0 companies |