| Revenue | DKK 2,9M | -34% |
| EBITDA | DKK 12K | -99% |
| Net profit | DKK -562K | -275% |
| Total assets | DKK 8,5M | -1% |
| Equity | DKK 3,2M | -15% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.983 | 4.520 | 4.108 | 4.621 | 4.272 | 3.755 | 3.579 | 4.530 | 6.764 | 7.479 | 5.208 | 1.843 | 4.305 | 2.861 |
| Staff expenses | -3.100 | -3.289 | -4.008 | -3.953 | -3.791 | -3.101 | -3.083 | -3.150 | -5.939 | -5.815 | -4.935 | -4.307 | -3.247 | -2.849 |
| EBITDA | -118 | 1.232 | 100 | 668 | 481 | 655 | 496 | 1.380 | 824 | 1.664 | 273 | -2.427 | 936 | 12 |
| Depreciation & amort. | -201 | -111 | -35 | -22 | -4 | -28 | -26 | -79 | -378 | -359 | -362 | -356 | -343 | -331 |
| EBIT | -319 | 1.121 | 65 | 646 | 478 | 627 | 470 | 1.301 | 446 | 1.305 | -89 | -2.782 | 593 | -319 |
| Net financials | -312 | -384 | -382 | -388 | -332 | -391 | -325 | -228 | 90 | -150 | -146 | -229 | -272 | -243 |
| Profit before tax | -631 | 737 | -317 | 258 | 145 | 235 | 145 | 1.073 | 536 | 1.156 | -235 | -3.011 | 321 | -562 |
| Tax | 414 | -13 | -75 | 66 | 38 | 42 | 34 | 239 | 41 | 257 | -50 | -162 | -0 | -0 |
| Net profit | -1.045 | 750 | -242 | 192 | 107 | 193 | 111 | 834 | 495 | 898 | -185 | -2.849 | 321 | -562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.319 | 6.752 | 6.294 | 6.636 | 7.497 | 7.572 | 9.173 | 10.543 | 18.447 | 12.253 | 13.249 | 9.194 | 8.587 | 8.542 |
| Equity | -3.649 | -693 | -935 | -743 | -636 | -443 | -332 | 2.852 | 5.967 | 6.865 | 6.280 | 3.431 | 3.752 | 3.190 |
| Long-term debt | 2.400 | 2.494 | 2.494 | 2.494 | 2.494 | 2.494 | 2.494 | 978 | 978 | 885 | 747 | 714 | 736 | 680 |
| Short-term debt | 6.567 | 4.950 | 4.735 | 4.885 | 5.617 | 5.500 | 6.997 | 6.606 | 11.409 | 4.290 | 6.060 | 5.049 | 4.099 | 4.673 |
| Total debt | 8.967 | 7.445 | 7.229 | 7.379 | 8.111 | 7.995 | 9.491 | 7.583 | 12.387 | 5.175 | 6.807 | 5.764 | 4.835 | 5.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 1980 | — | — |
RM Management | Management | 2019 | — | — |
JP Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUMA TÆPPER HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
W. STØCKLER ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Ole Christensen | Audit | 0 companies |
| René Michelsen | Management | 0 companies |
| Jørgen Peder Michelsen | Management | 0 companies |
| Else Maria Pedersen | Board of Directors | 0 companies |
| Vibeke Michelsen | Board of Directors | 0 companies |
| Bo Sølvberg Reinholdt | Board of Directors | 0 companies |
| Ellen Michelsen | Board of Directors | 0 companies |
| Mathias Lindblad Michelsen | Board of Directors | 0 companies |
| Willy Kim Støckler | Board of Directors | 0 companies |
| Phillip Støckler | Board of Directors | 0 companies |