| Revenue | DKK 0 | — |
| EBITDA | DKK -4,6M | -51% |
| Net profit | DKK 300,5M | -25% |
| Total assets | DKK 2,1B | +13% |
| Equity | DKK 2B | +14% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -239 | -200 | -19 | -19 | -12 | -14 | -40 | -12 | -243 | -1.429 | -2.413 | -3.019 | -4.563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -239 | -200 | -19 | -19 | -12 | -14 | -40 | -12 | -243 | -1.429 | -2.413 | -3.019 | -4.563 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.732 | 49.165 | 67.962 | 148.285 | 210.695 | 114.051 | 105.575 | 151.889 | 251.078 | 20.435 | 227.897 | 452.632 | 320.546 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 32.493 | 48.965 | 67.943 | 148.266 | 210.683 | 114.037 | 105.535 | 151.877 | 250.835 | 19.006 | 225.484 | 449.613 | 315.883 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 541 | 1.899 | -213 | 3.430 | 5.093 | 6.070 | 11.724 | 13.711 | 34.554 | -25.058 | 12.099 | 48.758 | 15.374 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 31.953 | 47.066 | 68.156 | 144.836 | 205.590 | 107.967 | 93.811 | 138.166 | 216.281 | 44.064 | 213.385 | 400.855 | 300.509 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360.177 | 384.573 | 445.932 | 721.225 | 973.908 | 916.395 | 942.977 | 1.054.694 | 1.256.455 | 1.222.482 | 1.422.783 | 1.822.421 | 2.058.833 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 357.493 | 384.559 | 436.715 | 566.551 | 747.141 | 830.108 | 898.919 | 1.012.085 | 1.203.366 | 1.222.481 | 1.414.412 | 1.790.267 | 2.041.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.049 | 1.765 | 0 | 7.009 | 11.832 | 22.775 | 0 | 8.370 | 32.154 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.685 | 14 | 9.217 | 153.625 | 225.002 | 86.287 | 37.049 | 30.777 | 30.314 | 1 | 1 | 0 | 17.057 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.685 | 14 | 9.217 | 154.674 | 226.767 | 86.287 | 44.058 | 42.609 | 53.089 | 1 | 8.371 | 32.154 | 17.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 1980 | — | — |
HF Management | Management | 1980 | — | — |
TW Management | Management | 1980 | — | — |
KE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JE Andersen Holding ApS | Company | 25.0% | 0.0% | 2024 |
KE Andersen Holding ApS | Company | 25.0% | 0.0% | 2024 |
NE Andersen Holding ApS | Company | 25.0% | 0.0% | 2024 |
Fayard NewCo ApS | Company | 100.0% | 100.0% | 2024 |
TW Andersen Holding ApS | Company | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Andersen | Management | 0 companies |
| Hans Flemming Jørgensen | Management | 0 companies |
| Thomas Wilkens Andersen | Management | 0 companies |
| Kristian Eidnes Andersen | Management | 0 companies |
| Tommy Vestergaard Christiansen | Chairman | 0 companies |
| Peter Hald Appel | Chairman | 0 companies |
| Henrik Thal Jantzen | Chairman | 0 companies |
| Jens Ole Mathiasen | Board of Directors | 0 companies |
| Niels Bjerregaard | Board of Directors | 0 companies |
| Gerda Andersen | Board of Directors | 0 companies |
| Tone Eidnes Andersen | Board of Directors | 0 companies |
| Josefine Eidnes Bach Andersen | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Nina Eidnes Andersen | Board of Directors | 0 companies |