| Revenue | DKK -58K | +89% |
| EBITDA | DKK -58K | -89% |
| Net profit | DKK 126K | +43% |
| Total assets | DKK 4,1M | +3% |
| Equity | DKK 4,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -216 | -5 | -23 | -3 | -40 | 13 | -4 | 19 | -43 | -20 | -125 | -31 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -216 | -5 | -23 | -3 | -40 | 13 | -212 | 19 | -43 | -20 | -125 | -31 | -58 |
| Depreciation & amort. | -20 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -236 | -25 | -23 | -3 | -40 | 13 | -212 | 19 | -43 | -20 | -125 | -31 | -58 |
| Net financials | 36 | 28 | 67 | 184 | 275 | 348 | 189 | 990 | 327 | 277 | 916 | 188 | 118 | 184 |
| Profit before tax | -0 | -208 | 42 | 161 | 272 | 309 | 203 | 778 | 346 | 233 | 897 | 63 | 88 | 126 |
| Tax | -0 | -0 | 2 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -208 | 40 | 161 | 269 | 309 | 203 | 778 | 346 | 233 | 897 | 63 | 88 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.611 | 4.405 | 4.267 | 4.169 | 4.359 | 4.591 | 5.405 | 5.563 | 4.927 | 5.081 | 4.779 | 4.507 | 4.022 | 4.129 |
| Equity | 2.983 | 2.775 | 2.615 | 2.676 | 2.946 | 3.254 | 3.457 | 4.235 | 3.831 | 4.064 | 4.761 | 4.424 | 4.012 | 4.108 |
| Long-term debt | 1.543 | 1.527 | 1.482 | 1.405 | 1.327 | 1.246 | 1.166 | 1.086 | 1.006 | 925 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 103 | 170 | 87 | 87 | 90 | 781 | 242 | 90 | 91 | 18 | 83 | 10 | 21 |
| Total debt | 1.628 | 1.630 | 1.652 | 1.492 | 1.414 | 1.337 | 1.948 | 1.328 | 1.096 | 1.017 | 18 | 83 | 10 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |