| Revenue | DKK -182K | +182% |
| EBITDA | DKK -182K | -182% |
| Net profit | DKK 4,2M | -11% |
| Total assets | DKK 47,8M | +5% |
| Equity | DKK 44,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -12 | -12 | -17 | -46 | -13 | -19 | -34 | -41 | -59 | -64 | -182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -12 | -12 | -17 | -46 | -13 | -19 | -34 | -41 | -59 | -64 | -182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -12 | -12 | -17 | -46 | -13 | -19 | -34 | -41 | -59 | -64 | -182 |
| Net financials | 114 | 1.149 | 1.139 | 2.059 | 1.961 | 7.797 | 6.907 | 14.932 | 13.643 | 6.913 | 8.569 | 4.997 | 4.551 |
| Profit before tax | 102 | 1.133 | 1.127 | 2.048 | 1.944 | 7.739 | 6.893 | 14.913 | 13.609 | 6.873 | 8.511 | 4.933 | 4.369 |
| Tax | 13 | 7 | 4 | 8 | 12 | 3 | 35 | 4 | 9 | 106 | -98 | 242 | 205 |
| Net profit | 89 | 1.126 | 1.123 | 2.040 | 1.933 | 7.736 | 6.858 | 14.909 | 13.600 | 6.767 | 8.608 | 4.691 | 4.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.545 | 5.652 | 6.012 | 7.217 | 8.809 | 13.986 | 21.267 | 29.142 | 39.431 | 39.148 | 46.941 | 45.501 | 47.767 |
| Equity | 5.251 | 5.577 | 5.699 | 7.139 | 7.671 | 13.908 | 16.766 | 27.675 | 37.615 | 37.383 | 42.991 | 42.682 | 44.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 75 | 313 | 79 | 1.079 | 22 | 4.448 | 1.467 | 1.815 | 1.766 | 3.950 | 2.819 | 2.921 |
| Total debt | 295 | 75 | 313 | 79 | 1.079 | 22 | 4.448 | 1.467 | 1.815 | 1.766 | 3.950 | 2.819 | 2.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 1980 | — | — |
| Audit | 1980 | — | — | |
JE Audit | Audit | 1995 | — | — |
TB Management | Management | 1980 | — | — |
HL Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Poulsen | Management | 0 companies |
| Revisionsfirmaet Bernhard Andersen | Audit | 0 companies |
| Jens Erik Lidegaard | Audit | 0 companies |
| Torben Bilstrup | Management | 0 companies |
| Holger Lønne Mortensen | Management | 0 companies |