| Revenue | DKK 4,4M | -13% |
| EBITDA | DKK 3,3M | -24% |
| Net profit | DKK 763K | -46% |
| Total assets | DKK 50,9M | -3% |
| Equity | DKK 47,6M | +160% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.580 | 2.739 | 2.935 | 3.342 | 3.640 | 4.603 | 4.353 | 3.636 | 4.686 | 3.534 | 5.402 | 3.910 | 5.038 | 4.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -150 | -150 | -83 | -436 | -480 | -479 | -736 | -1.114 |
| EBITDA | 2.580 | 2.739 | 2.935 | 3.342 | 3.640 | 4.453 | 4.203 | 3.486 | 4.603 | 2.992 | 4.922 | 3.431 | 4.303 | 3.268 |
| Depreciation & amort. | -7 | -445 | -717 | -1.123 | -891 | -1.054 | -1.120 | -1.177 | -1.114 | -1.132 | -1.222 | -1.265 | -1.233 | -1.256 |
| EBIT | 2.573 | 2.294 | 2.219 | 2.219 | 2.750 | 3.400 | 3.083 | 2.310 | 3.488 | 1.860 | 3.700 | 2.166 | 3.070 | 2.011 |
| Net financials | -1.486 | -1.909 | -1.994 | -2.028 | -1.318 | -1.515 | -1.511 | -1.456 | -1.428 | -1.474 | -1.508 | -1.489 | -1.261 | -1.093 |
| Profit before tax | 1.087 | 385 | 225 | 190 | 1.432 | 1.885 | 1.572 | 854 | 2.060 | 385 | 2.192 | 677 | 1.809 | 918 |
| Tax | 274 | 101 | 121 | 55 | 315 | 415 | 346 | 188 | 453 | 226 | 468 | 107 | 398 | 155 |
| Net profit | 813 | 284 | 104 | 136 | 1.117 | 1.469 | 1.226 | 665 | 1.607 | 160 | 1.724 | 570 | 1.411 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.306 | 43.795 | 45.487 | 46.796 | 51.229 | 55.352 | 52.639 | 49.893 | 53.165 | 53.105 | 55.717 | 57.910 | 52.515 | 50.916 |
| Equity | 7.833 | 8.118 | 8.221 | 8.357 | 9.474 | 10.943 | 12.169 | 12.835 | 14.442 | 14.602 | 16.325 | 16.895 | 18.306 | 47.589 |
| Long-term debt | 6.344 | 6.214 | 6.860 | 6.720 | 5.700 | 4.024 | 898 | 938 | 913 | 896 | 1.057 | 1.467 | 1.719 | 1.414 |
| Short-term debt | 28.128 | 29.464 | 30.405 | 31.718 | 36.055 | 40.385 | 39.572 | 36.120 | 37.809 | 37.607 | 38.334 | 39.547 | 32.491 | 1.912 |
| Total debt | 34.472 | 35.677 | 37.266 | 38.438 | 41.755 | 44.408 | 40.470 | 37.058 | 38.723 | 38.503 | 39.391 | 41.014 | 34.209 | 3.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC | Audit | 1980 | — | — |
RP Management | Management | 2008 | — | — |
KP Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RP HOLDING, BRAMMING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christian Skjoldborg | Audit | 0 companies |
| Robin Poulsen | Management | 0 companies |
| Karl Poulsen | Management | 0 companies |