| Revenue | DKK 392K | -240% |
| EBITDA | DKK 136K | +123% |
| Net profit | DKK -3,6M | -506% |
| Total assets | DKK 136,1M | +50% |
| Equity | DKK 41,7M | -51% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -580 | -313 | -281 | 392 |
| Staff expenses | -436 | -375 | -300 | -257 |
| EBITDA | -1.016 | -688 | -581 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -942 |
| EBIT | -1.016 | -688 | -581 | -807 |
| Net financials | -168 | 601 | -7 | -3.213 |
| Profit before tax | -1.184 | -87 | -588 | -4.020 |
| Tax | -0 | -0 | -0 | -458 |
| Net profit | -1.184 | -87 | -588 | -3.562 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 97.523 | 92.344 | 90.636 | 136.082 |
| Equity | 6 | 91.031 | 85.443 | 41.670 |
| Long-term debt | 0 | 0 | 0 | 87.946 |
| Short-term debt | 5.205 | 1.313 | 5.193 | 6.466 |
| Total debt | 5.205 | 1.313 | 5.193 | 94.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 1997 | — | — |
KT Management | Management | 1981 | — | — |
PK Management | Management | 1997 | — | — |
DF | Audit | 1981 | — | — |
JA Management | Management | 2006 | — | — |
OP Management | Management | 2015 | — | — |
HJ Management | Management | 1981 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KF Management | Management | 1981 | — | — |
JS Management | Management | 2002 | — | — |
HJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.P. DYVIG & CO. A/S | Company | 10.0% | 10.0% | 2015 |
KILDEKROG ApS | Company | 66.7% | 66.7% | 2015 |
AARHUS HOLDING A/S | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Normann Jensen | Management | 0 companies |
| Kjeld Thorbroe Jensen | Management | 0 companies |
| Poul Kristensen | Management | 0 companies |
| De Forenede Revisionsfirmaer | Audit | 0 companies |
| Jacob Andersen | Management | 0 companies |
| Ole Poul Sehested | Management | 0 companies |
| Henrik Julius Lehmann | Management | 0 companies |
| Peter Weitemeyer | Chief Executive Officer | 0 companies |
| Kai Folke Petersen | Management | 0 companies |
| Jan Sten Hansen | Management | 0 companies |
| Henrik Jutting Lehmann | Management | 0 companies |
| Leif Jensen | Chairman | 0 companies |
| Carl Adam Lehmann | Board of Directors | 0 companies |
| Søren Halsted | Chairman | 0 companies |
| Jørgen Gottschalck Dithmer | Board of Directors | 0 companies |
| Theis Martin Malmborg | Board of Directors | 0 companies |
| Andreas Christian Jutting Lehmann | Board of Directors | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |
| Flemming Dahl | Board of Directors | 0 companies |