| Revenue | DKK -139K | -12% |
| EBITDA | DKK -509K | +10% |
| Net profit | DKK -6,3M | +51% |
| Total assets | DKK 21,9M | -21% |
| Equity | DKK 17,3M | -27% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -265 | -80 | -135 | -159 | -139 |
| Staff expenses | -949 | -405 | -48 | -406 | -370 |
| EBITDA | -1.215 | -486 | -183 | -565 | -509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.215 | -486 | -183 | -565 | -509 |
| Net financials | -4.289 | -7.593 | -2.559 | -12.321 | -5.742 |
| Profit before tax | -5.504 | -8.079 | -2.742 | -12.886 | -6.251 |
| Tax | -0 | -0 | 5.000 | -0 | -0 |
| Net profit | -5.504 | -8.079 | -7.742 | -12.886 | -6.251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.599 | 44.259 | 36.467 | 27.790 | 21.948 |
| Equity | 52.251 | 44.172 | 36.430 | 23.544 | 17.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.619 |
| Short-term debt | 340 | 79 | 37 | 4.246 | 37 |
| Total debt | 340 | 79 | 37 | 4.246 | 4.656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (3) | ||
| Audit | 1981 – 1990 | |
LK Management | Management | 1981 – 1990 |
CF Management | Management | 1981 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Chairman | 1981 – 1990 | |
PS | Chairman | 2011 – 2025 |
| Chairman | 1981 – 2003 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 1981 – 1995 | |
| Board of Directors | 1981 – 1990 | |
| Board of Directors | 1981 – 1995 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Flemming Kornerup Nielsen | Audit | 0 companies |
| Ole Raft | Chief Executive Officer | 0 companies |
| Lillian Kristina Kock Hansen | Management | 0 companies |
| Carl Frode Andersen | Management | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Carrinna Raft | Chairman | 0 companies |
| Per Skov | Chairman | 0 companies |
| Dinko Radaic | Chairman | 0 companies |
| Anders Raft | Board of Directors | 0 companies |
| Thomas Bent Wessel Friis-Hansen | Chairman | 0 companies |
| Kurt Heeno | Board of Directors | 0 companies |
| Gerhardt Johannes Hansen | Board of Directors | 0 companies |
| Lennart Kandler | Board of Directors | 0 companies |
| Jakob Eggert Roed Jakobsen | Board of Directors | 0 companies |