| Revenue | DKK 3M | +0% |
| EBITDA | DKK 721K | -18% |
| Net profit | DKK 414K | -30% |
| Total assets | DKK 5M | -10% |
| Equity | DKK 1,8M | -12% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.376 | 5.120 | 3.661 | 4.878 | 4.870 | 4.009 | 2.944 | 4.309 | 3.717 | 2.995 | 3.005 |
| Staff expenses | -0 | -3.259 | -3.529 | -3.512 | -3.273 | -4.171 | -3.843 | -3.421 | -2.749 | -2.157 | -2.104 | -2.284 |
| EBITDA | 606 | 1.117 | 1.591 | 149 | 1.605 | 699 | 166 | -478 | 1.560 | 1.560 | 882 | 721 |
| Depreciation & amort. | -0 | -90 | -54 | -14 | -27 | -79 | -134 | -229 | -247 | -244 | -135 | -114 |
| EBIT | 606 | 1.027 | 1.537 | 135 | 1.579 | 620 | 31 | -706 | 1.313 | 1.316 | 746 | 607 |
| Net financials | 0 | -131 | -93 | -122 | -108 | -220 | -323 | -402 | -312 | -172 | 18 | -77 |
| Profit before tax | 606 | 909 | 1.443 | 13 | 1.470 | 400 | -292 | -1.109 | 1.001 | 1.144 | 764 | 530 |
| Tax | -0 | 119 | 445 | 13 | 330 | 90 | -63 | -243 | 228 | 253 | 172 | 117 |
| Net profit | 606 | 790 | 999 | -0 | 1.141 | 310 | -229 | -865 | 773 | 891 | 592 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.231 | 5.472 | 8.193 | 7.107 | 8.459 | 14.887 | 15.756 | 15.191 | 14.137 | 14.447 | 5.572 | 5.020 |
| Equity | -563 | 228 | 1.227 | 727 | 1.868 | 1.178 | 699 | -166 | 606 | 1.498 | 2.090 | 1.839 |
| Long-term debt | 2.782 | 1.863 | 1.639 | 1.688 | 1.739 | 7.709 | 7.359 | 7.164 | 6.730 | 6.312 | 293 | 0 |
| Short-term debt | 4.012 | 3.381 | 5.327 | 4.692 | 4.844 | 5.934 | 7.675 | 8.164 | 6.733 | 6.370 | 3.176 | 3.181 |
| Total debt | 6.794 | 5.244 | 6.966 | 6.380 | 6.583 | 13.643 | 15.033 | 15.328 | 13.463 | 12.682 | 3.469 | 3.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2023 | — | — |
JE | Audit | 1981 | — | — |
PK Management | Management | 1981 | — | — |
MF Management | Management | 2016 | — | — |
AM Management | Management | 1981 | — | — |
OK Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2Cows Holding ApS | Company | 100.0% | 100.0% | 2023 |
PETER KORSHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
K/H Holding ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Larry Holm | Management | 0 companies |
| Jens Erik Astrup Hjøllund | Audit | 0 companies |
| Peter Korsholm | Management | 0 companies |
| Michael Flensted Foget Buchreitz | Management | 0 companies |
| Aage Mørk Hansen | Management | 0 companies |
| Orla Korsholm | Audit | 0 companies |