| Revenue | DKK 1,1M | +31% |
| EBITDA | DKK 229K | +219% |
| Net profit | DKK 149K | +345% |
| Total assets | DKK 900K | +9% |
| Equity | DKK 760K | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.188 | 1.297 | 1.104 | 873 | 1.140 |
| Staff expenses | -492 | -689 | -607 | -545 | -510 |
| EBITDA | 495 | 333 | 112 | 72 | 229 |
| Depreciation & amort. | -47 | -53 | -69 | -22 | -35 |
| EBIT | 447 | 281 | 43 | 50 | 194 |
| Net financials | -3 | -8 | -3 | -3 | -1 |
| Profit before tax | 445 | 272 | 40 | 47 | 193 |
| Tax | 102 | 67 | 16 | 14 | 44 |
| Net profit | 342 | 205 | 24 | 33 | 149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.133 | 1.241 | 1.102 | 828 | 900 |
| Equity | 816 | 908 | 818 | 734 | 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 332 | 284 | 94 | 139 |
| Total debt | 317 | 332 | 284 | 94 | 139 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PK Management | Management | 1982 – 1995 |
| Audit | 1982 – 1988 | |
LK Management | Management | 1982 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1982 – 1993 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 1982 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Kofod | Management | 0 companies |
| REVISIONSFIRMAET P. B. SØRENSEN A/S | Audit | 0 companies |
| Lis Kofod | Management | 0 companies |
| Carl Christian Hansen | Board of Directors | 0 companies |
| Leif Herman Schiller | Board of Directors | 0 companies |
| Kenneth Kort Madsen | Board of Directors | 0 companies |