| Revenue | DKK 0 | — |
| EBITDA | DKK 10K | +293% |
| Net profit | DKK 39K | -72% |
| Total assets | DKK 1,2M | +30% |
| Equity | DKK 165K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -6 | -3 | -3 | -2 | -2 | -3 | -5 | -5 | -5 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -6 | -3 | -3 | -2 | -2 | -3 | -5 | -5 | -5 | 10 |
| Net financials | 52 | 51 | 59 | 57 | 83 | 250 | -277 | 118 | -180 | 190 | -447 | 2 | 148 | 29 |
| Profit before tax | 52 | 51 | 59 | 57 | 77 | 247 | -280 | 116 | -183 | 187 | -452 | -3 | 143 | 39 |
| Tax | 13 | 14 | 14 | 15 | 17 | 54 | 1 | 1 | -0 | -0 | -0 | 1 | 4 | -0 |
| Net profit | 39 | 37 | 45 | 42 | 60 | 193 | -281 | 115 | -183 | 187 | -452 | -4 | 139 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 591 | 650 | 683 | 743 | 931 | 579 | 676 | 701 | 892 | 456 | 747 | 911 | 1.188 |
| Equity | 527 | 564 | 608 | 651 | 711 | 803 | 423 | 438 | 255 | 442 | -10 | -14 | 126 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 27 | 41 | 32 | 33 | 127 | 156 | 239 | 446 | 450 | 466 | 761 | 785 | 1.023 |
| Total debt | 48 | 27 | 41 | 32 | 33 | 127 | 156 | 239 | 446 | 450 | 466 | 761 | 785 | 1.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC | Audit | 1981 | — | — |
JH Audit | Audit | 1981 | — | — |
CM | Audit | 2000 | — | — |
BL Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 33.3% | 33.3% | 1986 | |
| Individual | 33.3% | 33.3% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| John Cay Cumberland Jacobsen | Audit | 0 companies |
| Jan Haffner | Audit | 0 companies |
| Christian Møller Jensen | Audit | 0 companies |
| Bent Lars Andersen | Management | 0 companies |