| Revenue | DKK -120K | -18% |
| EBITDA | DKK -364K | +7% |
| Net profit | DKK 1,3M | -70% |
| Total assets | DKK 36,9M | -1% |
| Equity | DKK 36,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.424 | 202 | -151 | -110 | -206 | -173 | -193 | -70 | -319 | -297 | -162 | -73 | -146 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -174 | -264 | -360 | -219 | -243 | -245 |
| EBITDA | 3.424 | 202 | -151 | -110 | -206 | -173 | -193 | -194 | -493 | -561 | -522 | -292 | -390 | -364 |
| Depreciation & amort. | 488 | -119 | -112 | -60 | -0 | -0 | -0 | -250 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.936 | 83 | -263 | -170 | -206 | -173 | -193 | -444 | -493 | -561 | -522 | -292 | -390 | -364 |
| Net financials | 1.001 | 1.109 | 2.034 | 1.795 | 1.601 | 1.809 | -1.390 | 4.356 | 3.092 | 5.554 | -5.857 | 4.009 | 5.065 | 1.984 |
| Profit before tax | 3.937 | 1.192 | 1.772 | 1.626 | 1.396 | 1.636 | -1.583 | 3.912 | 2.599 | 4.993 | -6.379 | 3.717 | 4.676 | 1.619 |
| Tax | 908 | 274 | 456 | 381 | 311 | 365 | -60 | 635 | 572 | 989 | 6 | 13 | 431 | 361 |
| Net profit | 3.029 | 918 | 1.316 | 1.245 | 1.085 | 1.271 | -1.523 | 3.277 | 2.027 | 4.004 | -6.385 | 3.705 | 4.245 | 1.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.350 | 28.373 | 29.387 | 30.506 | 31.467 | 32.865 | 31.000 | 34.259 | 35.835 | 38.301 | 31.007 | 34.099 | 37.412 | 36.914 |
| Equity | 27.156 | 27.975 | 29.190 | 30.335 | 31.320 | 32.491 | 30.867 | 34.044 | 35.071 | 37.475 | 30.490 | 33.695 | 36.940 | 36.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 275 | 95 | 87 | 64 | 285 | 132 | 115 | 659 | 826 | 516 | 403 | 471 | 715 |
| Total debt | 51 | 275 | 95 | 87 | 64 | 285 | 132 | 115 | 659 | 826 | 516 | 403 | 471 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hansen Borg | Management | 0 companies |
| Margrethe Borg | Board of Directors | 0 companies |
| Susanne Kirsten | Board of Directors | 0 companies |
| Alexander Tychsen | Board of Directors | 0 companies |