| Revenue | DKK -37K | +18% |
| EBITDA | DKK -162K | -3% |
| Net profit | DKK 309K | +1132% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 6,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -20 | — | -20 | -21 | -27 | -20 | -19 | -19 | -26 | -28 | -32 | -37 |
| Staff expenses | -180 | -190 | -152 | -139 | -109 | -124 | -124 | -124 | -124 | -125 | -125 | -124 | -125 | -125 |
| EBITDA | -195 | -200 | -172 | -158 | -129 | -145 | -151 | -144 | -143 | -143 | -151 | -152 | -157 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -195 | -200 | -172 | -158 | -129 | -145 | -151 | -144 | -143 | -143 | -151 | -152 | -157 | -162 |
| Net financials | 605 | 289 | 516 | 594 | 29 | 513 | -703 | 576 | 812 | 335 | -210 | 856 | 127 | 550 |
| Profit before tax | 410 | 89 | 344 | 436 | -100 | 368 | -854 | 431 | 668 | 191 | -361 | 703 | -30 | 388 |
| Tax | 49 | 23 | 84 | 103 | -21 | 82 | -0 | -0 | 55 | 42 | -0 | 75 | -0 | 80 |
| Net profit | 361 | 66 | 260 | 333 | -79 | 286 | -854 | 431 | 614 | 149 | -361 | 628 | -30 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.463 | 5.464 | 5.709 | 5.985 | 5.766 | 6.017 | 5.147 | 5.524 | 6.188 | 6.286 | 5.922 | 6.607 | 6.519 | 6.883 |
| Equity | 5.361 | 5.382 | 5.597 | 5.884 | 5.745 | 5.980 | 5.125 | 5.503 | 6.117 | 6.265 | 5.905 | 6.532 | 6.503 | 6.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 83 | 113 | 101 | 21 | 37 | 21 | 21 | 72 | 20 | 18 | 74 | 17 | 72 |
| Total debt | 102 | 83 | 113 | 101 | 21 | 37 | 21 | 21 | 72 | 20 | 18 | 74 | 17 | 72 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dan Nyborg | Board of Directors | 0 companies |
| Lars Hartvigsen | Board of Directors | 0 companies |
| Nete Bech Lauridsen Tinning | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Board of Directors | 0 companies |
| Ellen Dan Nyborg | Board of Directors | 0 companies |