| Revenue | DKK 977M | +322% |
| EBITDA | DKK -27,8M | -307% |
| Net profit | DKK 2,8M | -92% |
| Total assets | DKK 18,2B | +36% |
| Equity | DKK 1,4B | -3% |
| Employees | 168 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681.339 | 657.298 | 631.355 | 620.386 | 617.571 | 610.498 | 587.600 | 535.800 | 231.340 | 977.013 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 245.810 | 222.231 | 196.598 | 191.831 | 169.461 | -22.933 | 137.305 | 141.400 | 13.483 | -27.846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 245.810 | 222.231 | 196.598 | 191.831 | 169.461 | -22.933 | 137.305 | 141.400 | 13.483 | -27.846 |
| Net financials | 9.411 | 12.202 | 10.543 | 9.173 | 9.365 | 7.211 | 8.086 | 8.409 | 8.998 | 4.827 |
| Profit before tax | 255.221 | 234.433 | 207.141 | 201.004 | 83.175 | -15.722 | 145.391 | 155.559 | 22.481 | -23.019 |
| Tax | 48.600 | 32.140 | 39.103 | 38.142 | 13.274 | 7.796 | 16.134 | 48.742 | -12.054 | -25.796 |
| Net profit | 206.621 | 202.293 | 168.038 | 162.862 | 69.901 | -23.518 | 129.257 | 106.800 | 34.535 | 2.777 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.735.819 | 18.533.124 | 16.547.247 | 19.176.429 | 21.176.138 | 20.009.374 | 18.489.608 | 16.681.300 | 13.339.479 | 18.206.966 |
| Equity | 1.415.208 | 1.399.410 | 1.397.449 | 1.400.311 | 1.320.211 | 1.221.692 | 1.350.950 | 1.362.800 | 1.397.301 | 1.360.079 |
| Long-term debt | 3.351.995 | 3.244.832 | 3.120.603 | 3.050.162 | 3.173.454 | 3.659.010 | 3.350.273 | 3.500.236 | 2.950.273 | 2.577.973 |
| Short-term debt | 12.667.830 | 13.616.511 | 11.788.911 | 14.534.943 | 16.509.716 | 14.944.121 | 13.619.250 | 11.635.818 | 8.772.443 | 13.860.427 |
| Total debt | 16.019.825 | 16.861.343 | 14.909.514 | 17.585.105 | 19.683.170 | 18.603.131 | 16.969.523 | 15.136.054 | 11.722.716 | 16.438.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 1982 | — | — |
JL Audit | Audit | 1982 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RI Audit | Audit | 1982 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BA Management | Management | 1982 | — | — |
OB Management | Management | 1982 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JH Management | Management | 1998 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2017 | |
NORDEA BANK DANMARK A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Ove Nielsen | Management | 0 companies |
| John Lundin | Audit | 0 companies |
| Hans Christian Jensen | Chief Executive Officer | 0 companies |
| Frank Bondorph Nielsen | Chief Executive Officer | 0 companies |
| Revisor-Centret I/S | Audit | 0 companies |
| Anders Fritzel Andersen | Chief Executive Officer | 0 companies |
| Bent Andreas Due | Management | 0 companies |
| Ole Bent Larsen | Management | 0 companies |
| Tore Ambrose Owen Falkenberg | Chief Executive Officer | 0 companies |
| Bjørn Bøje Jensen | Chief Executive Officer | 0 companies |
| Jørgen Høholt | Management | 0 companies |
| Lars Sværke Bang | Chief Executive Officer | 0 companies |
| Ossi Leikola | Board of Directors | 0 companies |
| Jukka Mauno Sakari Salonen | Board of Directors | 0 companies |
| Rasmus Lykke Kristiansen | Board of Directors | 0 companies |
| Per Dalsjø Andersen | Board of Directors | 0 companies |
| Jørn Kristian Jensen | Chairman | 0 companies |
| Juha-Pekka Nuuttila | Board of Directors | 0 companies |
| Hans Gunnar Jakobsson | Board of Directors | 0 companies |
| Sjur Loen | Board of Directors | 0 companies |
| Frank Bøgholm Klausen | Board of Directors | 0 companies |
| Kari Alpo Erik Jordan | Board of Directors | 0 companies |
| Jan-Olaf Letman | Board of Directors | 0 companies |
| Dag Gunnar Andresen | Chairman | 0 companies |
| Teddy Kær Jacobsen | Board of Directors | 0 companies |
| Bengt Johan Sylvén | Board of Directors | 0 companies |
| Mads Guttorm Jakobsen | Chairman | 0 companies |
| Peter Hupfeld | Deputy Chairman | 0 companies |
| Nahale Ståhl Hallengren | Board of Directors | 0 companies |
| Peter Henry Carlsson | Board of Directors | 0 companies |
| Alex Madsen | Board of Directors | 0 companies |
| Franz Peter Göran Lindelöv | Chairman | 0 companies |
| Kari Håkan Nordblad | Board of Directors | 0 companies |
| Thorsten Bennebjerg | Board of Directors | 0 companies |
| Michael Rasmussen | Chairman | 0 companies |
| Peter Lybecker | Deputy Chairman | 0 companies |
| Sten Olof Sixten Lindblad | Board of Directors | 0 companies |
| Juha-Matti Mikkola | Board of Directors | 0 companies |
| Henning Ejgil Jørgensen | Board of Directors | 0 companies |
| Bo Lennart Jacobsen | Chairman | 0 companies |
| Helene Bløcher | Board of Directors | 0 companies |
| Olli-Petteri Lehtinen | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Charlotte Buhl | Board of Directors | 0 companies |
| Erwin Lunderskov | Board of Directors | 0 companies |
| Harri Matti Sailas | Board of Directors | 0 companies |
| Carl-Johan Gustav Granvik | Board of Directors | 0 companies |
| Ellen Vibeke Pløger | Board of Directors | 0 companies |
| Bent Korsholm Mouritsen | Board of Directors | 0 companies |
| Magnus Jacobson | Board of Directors | 0 companies |
| Torsten Hagen Jørgensen | Chairman | 0 companies |
| Ari Antero Kaperi | Board of Directors | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Henrik Mogensen | Board of Directors | 0 companies |
| Lars Grønborg Eskesen | Board of Directors | 0 companies |
| Petteri Juha Väinämö Änkilä | Board of Directors | 0 companies |
| Jan Anders Ljungqvist | Board of Directors | 0 companies |
| Anna Maria Storåkers | Board of Directors | 0 companies |
| Aage Johan Svendsen | Board of Directors | 0 companies |
| Vagn Laurids Søndergaard Pedersen | Board of Directors | 0 companies |
| Stefan Leif Viking Dahl | Board of Directors | 0 companies |
| Peter Schütze | Board of Directors | 0 companies |
| Asger Kastbjerg | Board of Directors | 0 companies |
| Timo Tapio Saarelainen | Board of Directors | 0 companies |
| Michael Peter Lee Miller Smith | Board of Directors | 0 companies |
| Gunnar Roland Olson | Board of Directors | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |
| Ulrik Gudmund Modigh | Board of Directors | 0 companies |
| Ari Antero Kaperi | Board of Directors | 0 companies |
| Topi Tapani Manner | Board of Directors | 0 companies |
| Kurt Anders Gustafsson | Board of Directors | 0 companies |
| Christian Fink Karas | Chairman | 0 companies |
| Christian Clausen | Chairman | 0 companies |