| Revenue | DKK 138K | +187% |
| EBITDA | DKK -39K | +49% |
| Net profit | DKK -41K | +52% |
| Total assets | DKK 93K | -47% |
| Equity | DKK 5K | -89% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 284 | 301 | 239 | 48 | 138 |
| Staff expenses | -128 | -139 | -135 | -123 | -177 |
| EBITDA | 156 | 162 | 103 | -75 | -39 |
| Depreciation & amort. | -0 | -8 | -9 | -12 | -0 |
| EBIT | 156 | 155 | 94 | -87 | -39 |
| Net financials | -2 | -3 | -3 | -2 | -3 |
| Profit before tax | 154 | 152 | 91 | -89 | -41 |
| Tax | 34 | 34 | 20 | -2 | -0 |
| Net profit | 120 | 117 | 71 | -86 | -41 |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 544 | 573 | 532 | 174 | 93 |
| Equity | 420 | 424 | 380 | 46 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 147 | 150 | 128 | 88 |
| Total debt | 124 | 147 | 150 | 128 | 88 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
KB Management | Management | 1982 – 1993 |
HC Management | Management | 1982 – 1989 |
| Audit | 1982 – 1988 | |
BE Management | Management | 1982 – 1987 |
DW Management | Management | 1982 – 2006 |
AE Management | Management | 2023 – 2025 |
KE Management | Management | 1982 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bach Pedersen | Management | 0 companies |
| Hans Christian Esbensen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Benny Erik Johnson | Management | 0 companies |
| Donald Weir | Management | 0 companies |
| Allan Engedal | Management | 0 companies |
| Kim Esben Nielsen | Management | 0 companies |
| Annette Søndergaard Larsen | Board of Directors | 0 companies |
| Stig Christian Gøte | Chairman | 0 companies |
| Lone Filtenborg Weir | Board of Directors | 0 companies |
| Jens Poulsen | Board of Directors | 0 companies |