| Revenue | DKK 675K | -4% |
| EBITDA | DKK 131K | -16% |
| Net profit | DKK 104K | -86% |
| Total assets | DKK 1,7M | -9% |
| Equity | DKK 331K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.401 | -180 | 325 | 370 | 759 | 90 | 522 | 303 | 808 | 812 | 486 | 700 | 675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -253 | -439 | -533 | -547 | -546 | -540 | -544 | -544 |
| EBITDA | -568 | -180 | 325 | 370 | 759 | -468 | 83 | -230 | 261 | 266 | -54 | 156 | 131 |
| Depreciation & amort. | 417 | -0 | -0 | -0 | -0 | -611 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -985 | -180 | 325 | 370 | 759 | -1.080 | 83 | -230 | 261 | 266 | -54 | 156 | 131 |
| Net financials | 168 | 67 | 117 | 20 | 42 | 33 | -173 | 10 | 168 | 373 | -328 | 595 | -25 |
| Profit before tax | -817 | -113 | 442 | 390 | 800 | -1.047 | -90 | -220 | 429 | 639 | -382 | 751 | 106 |
| Tax | -0 | 179 | 89 | 103 | -0 | -0 | -0 | -0 | -0 | 2 | -117 | 2 | 2 |
| Net profit | -817 | -292 | 353 | 287 | 800 | -1.047 | -90 | -220 | 429 | 637 | -265 | 749 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.477 | 4.162 | 4.391 | 4.514 | 5.129 | 4.750 | 3.429 | 2.416 | 2.476 | 2.286 | 1.792 | 1.838 | 1.673 |
| Equity | 3.661 | 3.369 | 3.721 | 4.008 | 4.658 | 3.462 | 3.222 | 2.002 | 931 | 1.068 | 302 | 977 | 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 816 | 793 | 670 | 506 | 471 | 1.288 | 208 | 414 | 1.545 | 1.218 | 1.490 | 860 | 1.342 |
| Total debt | 816 | 793 | 670 | 506 | 471 | 1.288 | 208 | 414 | 1.545 | 1.218 | 1.490 | 860 | 1.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2004 | — | — |
AA Audit | Audit | 1982 | — | — |
NJ Management | Management | 1982 | — | — |
ML Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rollex Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jagd Jensen | Management | 0 companies |
| Aage Abild | Audit | 0 companies |
| Niels Jagd Jensen | Management | 0 companies |
| Mia Louise Nordahl Svensson | Management | 0 companies |