| Revenue | DKK -99K | +59% |
| EBITDA | DKK -225K | -214% |
| Net profit | DKK 170K | +133% |
| Total assets | DKK 9,6M | +1% |
| Equity | DKK 9,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -78 | -155 | -555 | -66 | -65 | -63 | -99 |
| Staff expenses | -43 | -283 | -156 | -336 | -56 | -9 | -9 | -126 |
| EBITDA | -61 | -361 | -311 | -891 | -122 | -74 | -72 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -361 | -311 | -891 | -122 | -74 | -72 | -225 |
| Net financials | 756 | 1.004 | 347 | 781 | -126 | 1.209 | -582 | 541 |
| Profit before tax | 695 | 643 | 36 | -111 | -248 | 1.135 | -653 | 315 |
| Tax | 176 | 98 | 10 | -52 | -54 | 248 | -142 | 145 |
| Net profit | 519 | 545 | 26 | -59 | -194 | 887 | -511 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.812 | 10.411 | 10.273 | 9.746 | 9.403 | 10.194 | 9.586 | 9.642 |
| Equity | 9.456 | 9.900 | 9.827 | 9.668 | 9.374 | 10.161 | 9.544 | 9.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 130 | 71 | 79 | 29 | 33 | 42 | 37 |
| Total debt | 39 | 130 | 71 | 79 | 29 | 33 | 42 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT | Board of Directors | 1982 | — | — |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bo Terp | Board of Directors | 0 companies |
| Poul Parkegaard | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |
| Alice Bechmann Parkegaard | Board of Directors | 0 companies |