| Revenue | DKK 14K | -429% |
| EBITDA | DKK 14K | +429% |
| Net profit | DKK -67K | +20% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 517K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 33 | -15 | 181 | -142 | -53 | 274 | -137 | -4 | 14 |
| Staff expenses | -1.119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.731 | 787 | -15 | 181 | -142 | -53 | 274 | -137 | -4 | 14 |
| Depreciation & amort. | 1.025 | 377 | -0 | -54 | -60 | -54 | -55 | -55 | -53 | -52 |
| EBIT | 706 | 410 | -15 | 128 | -203 | -106 | 219 | -192 | -57 | -37 |
| Net financials | -71 | 9 | -11 | -48 | -55 | -46 | -51 | -51 | -51 | -49 |
| Profit before tax | 635 | 419 | -26 | 80 | -258 | -152 | 168 | -243 | -108 | -86 |
| Tax | 159 | 140 | -6 | 15 | -54 | -34 | 37 | -53 | -24 | -19 |
| Net profit | 476 | 279 | -20 | 64 | -203 | -119 | 131 | -189 | -84 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 1.268 | 4.157 | 4.412 | 3.421 | 3.481 | 3.767 | 3.539 | 3.471 | 3.383 |
| Equity | 725 | 1.004 | 984 | 1.049 | 845 | 727 | 857 | 668 | 584 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 264 | 3.172 | 3.364 | 2.576 | 2.754 | 2.909 | 2.871 | 2.887 | 2.867 |
| Total debt | 276 | 264 | 3.172 | 3.364 | 2.576 | 2.754 | 2.909 | 2.871 | 2.887 | 2.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1982 | — | — |
| Audit | 1982 | — | — | |
MF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JB Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
LI | Chairman | 2011 | — | — |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK NICOLAJSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Harbo Petersen | Management | 0 companies |
| Statsaut. revisor Jørn Petersen | Audit | 0 companies |
| Michael Friis | Chief Executive Officer | 0 companies |
| Henrik Nicolajsen | Chief Executive Officer | 0 companies |
| Jørgen Bjerregaard Petersen | Management | 0 companies |
| Ruth Petersen | Board of Directors | 0 companies |
| Lars Ib | Chairman | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Henrik Østergaard Nielsen | Board of Directors | 0 companies |
| Margit Friis | Board of Directors | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Carl Damgaard Engel | Board of Directors | 0 companies |
| Asger Kronborg | Board of Directors | 0 companies |
| Jannik Friis | Chairman | 0 companies |
| Jette Petersen | Board of Directors | 0 companies |
| Christian Koue | Board of Directors | 0 companies |