| Revenue | — | — |
| EBITDA | DKK -2K | +33% |
| Net profit | DKK 123K | -67% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 3,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -14 | -5 | -10 | 28 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -44 | -44 | -32 | -43 | -41 | -23 | -14 | -5 | -10 | 28 | -3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -44 | -44 | -32 | -43 | -41 | -23 | -14 | -5 | -10 | 28 | -3 | -2 |
| Net financials | 310 | 143 | 118 | 98 | 49 | 128 | 178 | 743 | 732 | 709 | 761 | 477 | 160 |
| Profit before tax | 271 | 99 | 74 | 66 | 6 | 87 | 155 | 729 | 727 | 699 | 789 | 474 | 158 |
| Tax | 68 | 25 | 12 | 13 | 1 | 19 | 39 | 160 | 162 | 200 | 137 | 104 | 35 |
| Net profit | 203 | 74 | 62 | 53 | 5 | 68 | 116 | 569 | 565 | 499 | 652 | 370 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.932 | 23.996 | 24.065 | 24.135 | 24.105 | 24.176 | 24.355 | 25.083 | 25.813 | 26.541 | 27.282 | 4.604 | 4.761 |
| Equity | 23.896 | 23.970 | 24.032 | 24.085 | 24.090 | 24.158 | 24.274 | 24.843 | 25.408 | 25.907 | 26.559 | 3.777 | 3.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 26 | 33 | 50 | 15 | 18 | 81 | 240 | 405 | 634 | 723 | 827 | 861 |
| Total debt | 36 | 26 | 33 | 50 | 15 | 18 | 81 | 240 | 405 | 634 | 723 | 827 | 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 1982 | — | — |
FS | Deputy | 1982 | — | — |
PV | Deputy | 1999 | — | — |
JR Deputy | Deputy | 1996 | — | — |
TL Management | Management | 1982 | — | — |
MG Management | Management | 2006 | — | — |
PG Deputy | Deputy | 1982 | — | — |
KM Deputy | Deputy | 1982 | — | — |
RF Management | Management | 2016 | — | — |
JJ Management | Management | 2009 | — | — |
TC Management | Management | 2009 | — | — |
BJ Management | Management | 2019 | — | — |
LL Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lykke Graugaard | Management | 0 companies |
| Flemming Steen Lyngholt Hansen | Deputy | 0 companies |
| Poul Viktor Jørgen Jørgensen | Deputy | 0 companies |
| Jan Rene Pedersen | Deputy | 0 companies |
| Torben Lose Hee | Management | 0 companies |
| Michael Gerard Murphy | Management | 0 companies |
| Peter Goldschmidt | Deputy | 0 companies |
| Karin Moesgaard Jønsson | Deputy | 0 companies |
| Robert Frank Worthington | Management | 0 companies |
| James Joseph De Cleene | Management | 0 companies |
| Thomas Caperton Deas Jr | Management | 0 companies |
| Brian Joseph Blair | Management | 0 companies |
| Lyle Lester Nehls | Management | 0 companies |
| Patrick Charles Day | Chairman | 0 companies |
| Peter Bantz | Board of Directors | 0 companies |
| John Thomas Bartholomew | Chairman | 0 companies |
| Mogens Juncher Jespersen | Board of Directors | 0 companies |
| Michel Blumenthal | Board of Directors | 0 companies |
| Jose Oriol Escudé Fornes | Board of Directors | 0 companies |
| Peter Ditlev Hemmingsen | Board of Directors | 0 companies |
| John Erling Jensen | Board of Directors | 0 companies |
| Timothy Eberle | Chairman | 0 companies |
| Henrik Bennet Carstensen | Board of Directors | 0 companies |
| John Thomas Bartholomew | Chairman | 0 companies |
| Boris Pogacar | Board of Directors | 0 companies |
| Eskil Trolle | Board of Directors | 0 companies |
| Victoria Valin Walton | Chairman | 0 companies |
| Grant Hellier Lawrence | Board of Directors | 0 companies |
| John Andersen | Board of Directors | 0 companies |
| John Edward Burrows | Board of Directors | 0 companies |
| Michael B McLelland | Chairman | 0 companies |
| Nathan Søgaard Hudson | Board of Directors | 0 companies |
| Jamie Robert Gebbia | Chairman | 0 companies |
| Timothy Eberle | Chairman | 0 companies |
| Thomas Guldager Jensen | Board of Directors | 0 companies |
| William Francis Chester | Board of Directors | 0 companies |
| Walther T Stanley | Board of Directors | 0 companies |
| Ivan Neil Duke | Chairman | 0 companies |
| Jakob Lyngsø Andersen | Board of Directors | 0 companies |