| Revenue | DKK -51K | -105% |
| EBITDA | DKK -51K | -105% |
| Net profit | DKK -127K | -115% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,8M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.034 | 1.133 | 1.177 | 1.124 | 992 | 1.153 | 1.077 | 1.170 | 1.892 | 1.033 | -51 |
| Staff expenses | -846 | -764 | -905 | -972 | -851 | -838 | -840 | -859 | -1.213 | -2 | -1 |
| EBITDA | 188 | 369 | 272 | 153 | 141 | 315 | 237 | 311 | 679 | 1.031 | -51 |
| Depreciation & amort. | -23 | -23 | -23 | -22 | -31 | -31 | -31 | -31 | -30 | -22 | -0 |
| EBIT | 165 | 346 | 249 | 130 | 110 | 284 | 206 | 280 | 649 | 1.009 | -51 |
| Net financials | -16 | -11 | -0 | -3 | -4 | -2 | -2 | -3 | -4 | -9 | -21 |
| Profit before tax | 149 | 335 | 248 | 128 | 106 | 282 | 204 | 277 | 645 | 1.000 | -72 |
| Tax | -20 | 80 | 49 | 30 | 22 | 62 | -46 | 59 | 146 | 136 | 55 |
| Net profit | 169 | 255 | 199 | 97 | 84 | 220 | 317 | 219 | 499 | 864 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 968 | 974 | 1.010 | 860 | 900 | 940 | 1.143 | 1.629 | 2.090 | 1.934 |
| Equity | 346 | — | 680 | 778 | 476 | 696 | 755 | 873 | 1.272 | 1.936 | 1.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 351 | 294 | 233 | 134 | 204 | 185 | 270 | 357 | 154 | 125 |
| Total debt | 583 | 351 | 294 | 233 | 384 | 204 | 185 | 270 | 357 | 154 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 1981 | — | — |
JS Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1981 | |
| Individual | 33.3% | 33.3% | 1981 | |
BROSTRÆDE FLØDE-IS ApS | Company | 33.3% | 0.0% | 2015 |
| Individual | 33.3% | 33.3% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Due Nielsen | Management | 0 companies |
| Jens Sand Gottlieb | Unofficial title | 0 companies |
| Kim Bonde | Board of Directors | 0 companies |