| Revenue | DKK -66K | -26% |
| EBITDA | DKK -66K | +26% |
| Net profit | DKK -62K | +30% |
| Total assets | DKK 241K | -23% |
| Equity | DKK 197K | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 315 | 370 | 669 | 607 | 1.596 | -125 | -144 | -177 | -151 | -171 | -71 | -90 | -66 |
| Staff expenses | -2.031 | -2.032 | -2.039 | -2.014 | -2.012 | -2.013 | -665 | -206 | -206 | -103 | -0 | -0 | -0 | -0 |
| EBITDA | -1.588 | -1.780 | -1.669 | -1.345 | -1.405 | -418 | -790 | -351 | -383 | -254 | -171 | -71 | -90 | -66 |
| Depreciation & amort. | -512 | -449 | -449 | -449 | -449 | -301 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -2.100 | -2.229 | -2.118 | -1.793 | -1.853 | -719 | -797 | -358 | -391 | -262 | -171 | -71 | -90 | -66 |
| Net financials | 3.343 | 1.388 | 4.860 | 2.334 | 1.900 | 3.569 | 2.484 | 1.835 | 1.031 | 3.203 | 496 | -1 | 1 | 4 |
| Profit before tax | 1.243 | -841 | 2.743 | 541 | 46 | 2.850 | 1.686 | 1.477 | 641 | 2.941 | 325 | -71 | -88 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -198 | 367 | 325 | 139 | 646 | 71 | -0 | -0 | -0 |
| Net profit | 1.243 | -841 | 2.743 | 541 | 46 | 3.048 | 1.320 | 1.152 | 502 | 2.295 | 253 | -71 | -88 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.652 | 40.828 | 43.484 | 44.111 | 44.186 | 47.076 | 48.228 | 10.649 | 11.104 | 13.931 | 467 | 400 | 312 | 241 |
| Equity | 41.297 | 40.456 | 43.199 | 43.740 | 43.786 | 46.834 | 48.153 | 10.305 | 10.807 | 13.102 | 418 | 347 | 259 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 621 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 372 | 285 | 372 | 400 | 242 | 69 | 340 | 167 | 208 | 49 | 53 | 53 | 44 |
| Total debt | 355 | 372 | 285 | 372 | 400 | 242 | 69 | 340 | 295 | 829 | 49 | 53 | 53 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2024 | — | — |
KV Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNA OG KJELD V. HANSENS FAMILIEFOND | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Wibholm Hansen | Management | 0 companies |
| Kjeld Villy Hansen | Management | 0 companies |
| Karen Gøtzsche | Chairman | 0 companies |
| Sandra Joy Sahlertz | Board of Directors | 0 companies |
| Anders Rubinstein | Chairman | 0 companies |
| Simon Ahlfeldt Mortensen | Board of Directors | 0 companies |
| Flemming Boye | Board of Directors | 0 companies |
| Anna Margrethe Tønnesen Hansen | Chairman | 0 companies |
| André Haunsø Kampmann | Board of Directors | 0 companies |