| Revenue | DKK 9,6M | -22% |
| EBITDA | DKK 3,2M | -43% |
| Net profit | DKK 3,1M | -36% |
| Total assets | DKK 16,2M | -15% |
| Equity | DKK 7,7M | -16% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.527 | 8.998 | 10.203 | 12.312 | 9.563 |
| Staff expenses | -4.844 | -5.470 | -5.873 | -6.648 | -6.265 |
| EBITDA | 3.667 | 3.529 | 4.330 | 5.664 | 3.237 |
| Depreciation & amort. | -117 | -191 | -346 | -309 | -233 |
| EBIT | 3.550 | 3.338 | 3.984 | 5.355 | 3.004 |
| Net financials | 779 | 332 | 2.454 | 478 | 707 |
| Profit before tax | 4.329 | 3.670 | 6.438 | 5.833 | 3.711 |
| Tax | 763 | 697 | 922 | 1.025 | 651 |
| Net profit | 3.567 | 2.973 | 5.516 | 4.808 | 3.060 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.124 | 16.702 | 18.835 | 19.119 | 16.174 |
| Equity | 6.853 | 6.826 | 9.342 | 9.150 | 7.710 |
| Long-term debt | 408 | 407 | 407 | 435 | 398 |
| Short-term debt | 6.710 | 9.213 | 8.932 | 9.503 | 8.041 |
| Total debt | 7.118 | 9.620 | 9.339 | 9.939 | 8.440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2007 |
| Former (3) | ||
JS Management | Management | 1982 – 1989 |
DF | Audit | 1982 – 1989 |
GH Management | Management | 1982 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 1982 – 2007 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 1982 – 1987 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 1982 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Bo Rasmussen | Management | 0 companies |
| Jens Steensgaard | Management | 0 companies |
| De Forenede Revisionsfirmaer | Audit | 0 companies |
| Gerhard Hans Piessenberger | Management | 0 companies |
| Jakob Blicher Ravnsbo | Chairman | 0 companies |
| Gert Christensen | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Helle Meiling Andersen | Board of Directors | 0 companies |
| Dan Skovgaard-Simonsen | Board of Directors | 0 companies |
| Per Saatterup | Board of Directors | 0 companies |
| Jens Pilegaard | Board of Directors | 0 companies |
| Jesper Meiling Andersen | Board of Directors | 0 companies |
| Knud Hermann Ægidius Wilckens | Board of Directors | 0 companies |