| Revenue | DKK 282K | -32% |
| EBITDA | DKK 282K | +1780% |
| Net profit | DKK 220K | +3654% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 5,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | 490 | 532 | 469 | 501 | 357 | 87 | 377 | 282 | 425 | 932 | 415 | 282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 698 | 555 | 480 | -931 | 501 | 457 | 257 | 307 | 1.182 | 825 | 632 | 15 | 282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 698 | 555 | 480 | -931 | 501 | 457 | 257 | 307 | 1.182 | 825 | 632 | 15 | 282 |
| Net financials | -364 | -238 | -244 | -354 | -133 | -128 | -124 | -206 | -77 | -59 | -30 | -6 | 0 |
| Profit before tax | 334 | 317 | 237 | -1.285 | 369 | 329 | 133 | 101 | 1.105 | 766 | 602 | 9 | 282 |
| Tax | 83 | 61 | 52 | -146 | 63 | 32 | -9 | 19 | 219 | 169 | 132 | 3 | 62 |
| Net profit | 251 | 256 | 185 | -1.139 | 306 | 297 | 142 | 82 | 886 | 598 | 469 | 6 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.948 | 6.926 | 6.911 | 5.503 | 5.691 | 5.661 | 5.760 | 5.665 | 6.686 | 7.374 | 6.775 | 6.505 | 6.521 |
| Equity | 965 | 1.221 | 1.406 | 388 | 694 | 891 | 1.003 | 1.085 | 2.672 | 4.269 | 5.738 | 5.644 | 5.664 |
| Long-term debt | 5.115 | 4.893 | 4.750 | 4.567 | 4.463 | 4.348 | 4.230 | 4.191 | 3.542 | 2.510 | 560 | 563 | 581 |
| Short-term debt | 736 | 661 | 601 | 548 | 535 | 422 | 527 | 388 | 279 | 296 | 224 | 113 | 73 |
| Total debt | 5.850 | 5.554 | 5.351 | 5.115 | 4.997 | 4.770 | 4.757 | 4.580 | 3.821 | 2.805 | 784 | 676 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1982 | — | — |
EL Management | Management | 2002 | — | — |
ES Audit | Audit | 1995 | — | — |
IL Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4 x LL Holding ApS | Company | 66.7% | 33.3% | 2016 |
STRANDBY HOLDING ESBJERG ApS | Company | 10.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Petersen | Management | 0 companies |
| Erik Lund | Management | 0 companies |
| Erling Svendsen | Audit | 0 companies |
| Inger Lund | Management | 0 companies |