Riskpilot← Back to searchSign inGet full accessPOWER-FLEX ApS
APSActiveCVR 89864011Mileparken 18Wholesale of machine tools · NACE 4662Est. 198119 employees
Revenue 2024
DKK 14M
+1% vs 2023
EBITDA margin
25.1%
-3% vs 2023
Equity ratio
40.7%
Financial strength
Net profit 2024
DKK 2M
-3% vs 2023
| Revenue | DKK 14M | +1% |
| EBITDA | DKK 3,5M | -3% |
| Net profit | DKK 2M | -3% |
| Total assets | DKK 19,8M | +11% |
| Equity | DKK 8,1M | -46% |
| Employees | 19 | — |
Legal name
POWER-FLEX ApS
CVR number
89864011
Legal form
Anpartsselskab
NACE code
4662 · Wholesale of machine tools
Founded
1. december 1981
Share capital
DKK 200.000
Employees
19 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 2 (to) direktører eller, hvis bestyrelsesmedlemmer er valgt, af bestyrelsesformanden i forening med en direktør eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive handel, industri og finansieringsvirksomhed
Address
Mileparken 18
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.644 | 10.242 | 9.260 | — | 11.115 | 10.327 | 11.512 | 9.834 | 10.006 | 11.738 | 13.275 | 13.878 | 13.959 |
| Staff expenses | -7.471 | -7.853 | -7.434 | -8.110 | -7.202 | -7.854 | -8.716 | -8.877 | -8.645 | -9.409 | -10.028 | -10.252 | -10.454 |
| EBITDA | 2.125 | 2.335 | 1.775 | 2.823 | 3.910 | 2.470 | 2.796 | 956 | 1.360 | 2.329 | 3.247 | 3.626 | 3.504 |
| Depreciation & amort. | -824 | -815 | -825 | -628 | -371 | -156 | -488 | -737 | -1.037 | -1.318 | -1.125 | -1.046 | -685 |
| EBIT | 1.301 | 1.521 | 950 | 2.195 | 3.539 | 2.314 | 2.308 | 219 | 323 | 1.011 | 2.123 | 2.579 | 2.819 |
| Net financials | -126 | -146 | -75 | 88 | 52 | 59 | 118 | 29 | -19 | -37 | -15 | 72 | -410 |
| Profit before tax | 1.174 | 1.375 | 875 | 2.284 | 3.591 | 2.373 | 2.426 | 248 | 304 | 974 | 2.108 | 2.652 | 2.578 |
| Tax | 322 | 374 | 180 | 688 | 810 | 522 | 541 | 57 | 68 | 214 | 471 | 590 | 581 |
| Net profit | 852 | 1.001 | 695 | 1.595 | 2.782 | 1.850 | 1.885 | 191 | 236 | 759 | 1.637 | 2.061 | 1.997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.976 | 15.913 | 12.934 | 13.938 | 12.424 | 12.665 | 14.284 | 13.776 | 15.920 | 16.656 | 18.020 | 17.810 | 19.835 |
| Equity | 10.004 | 8.805 | 8.651 | 10.046 | 9.608 | 10.258 | 11.943 | 11.284 | 11.521 | 12.280 | 13.617 | 15.078 | 8.076 |
| Long-term debt | 1.093 | 998 | 421 | 405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.000 |
| Short-term debt | 5.517 | 5.787 | 3.669 | 3.098 | 2.816 | 2.388 | 2.306 | 2.437 | 4.388 | 4.376 | 4.403 | 2.732 | 3.726 |
| Total debt | 6.609 | 6.785 | 4.089 | 3.502 | 2.816 | 2.388 | 2.306 | 2.437 | 4.388 | 4.376 | 4.403 | 2.732 | 11.726 |
EBITDA margin
25.1%
This company
15.8%
Market median
+59% vs market
20122024
Equity ratio
40.7%
This company
38.2%
Market median
+7% vs market
20122024
Return on equity
24.7%
This company
18.4%
Market median
+34% vs market
20122024
Net profit margin
14.3%
This company
8.1%
Market median
+77% vs market
20122024
Asset turnover
0.70×
This company
1.12×
Market median
-38% vs market
20122024
Debt / equity
1.46×
This company
0.62×
Market median
-135% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Management | Management | 2006 | — | — |
FA Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MZB Holding af 2016 ApS | Company | 50.0% | 50.0% | 2016 |
Henriette Zeuthen Obel ApS | Company | 33.3% | 33.3% | 2016 |
Power-Flex Holding ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MZB Holding af 2016 ApS
POWER-FLEX ApS Board members of POWER-FLEX ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Zeuthen Bruun | Management | 0 companies |
| Flemming Axel Zeuthen Bruun | Management | 0 companies |
| Elin Bruun | Board of Directors | 0 companies |
| Henriette Zeuthen Obel | Chairman | 0 companies |
| Michael Elkiær Andersen | Board of Directors | 0 companies |
| Bjarne Lyngsø | Board of Directors | 0 companies |
| Freddy Munk Larsen | Board of Directors | 0 companies |
| Anders Christen Obel | Board of Directors | 0 companies |