| Revenue | DKK 970,5M | -7% |
| EBITDA | DKK 105,5M | -27% |
| Net profit | DKK 66,5M | -31% |
| Total assets | DKK 541M | -4% |
| Equity | DKK 115,2M | -52% |
| Employees | 225 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.051.781 | 1.045.572 | 1.087.333 | 1.107.700 | 993.287 | 999.651 | 1.241.677 | 1.211.195 | 1.046.243 | 970.517 |
| Staff expenses | -0 | -0 | -0 | -123.547 | -117.462 | -100.449 | -92.373 | -105.711 | -112.514 | -92.170 |
| EBITDA | 99.620 | 126.116 | 121.108 | 129.184 | 58.771 | 196.648 | 221.067 | 173.120 | 145.079 | 105.495 |
| Depreciation & amort. | -0 | -0 | -0 | -17.043 | -21.292 | -22.320 | -21.004 | -21.558 | -20.218 | -20.415 |
| EBIT | 99.620 | 126.116 | 121.108 | 112.141 | 37.479 | 174.328 | 200.063 | 151.562 | 124.861 | 85.080 |
| Net financials | 15.634 | -8.112 | -1.230 | 10.291 | 7.414 | -1.364 | 963 | -6.014 | 2.293 | 19 |
| Profit before tax | 115.254 | 118.004 | 119.878 | 122.432 | 44.893 | 172.964 | 201.026 | 145.548 | 127.154 | 85.099 |
| Tax | 23.111 | 28.023 | 21.214 | 26.608 | 13.783 | 38.838 | 40.637 | 34.696 | 31.194 | 18.608 |
| Net profit | 92.143 | 89.981 | 98.664 | 95.824 | 31.110 | 134.126 | 160.389 | 110.852 | 95.960 | 66.491 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561.916 | 583.067 | 602.251 | 723.188 | 639.009 | 788.446 | 630.462 | 622.647 | 562.644 | 541.014 |
| Equity | 156.763 | 233.759 | 278.492 | 376.222 | 263.707 | 396.248 | 207.164 | 247.555 | 238.792 | 115.156 |
| Long-term debt | 53.610 | 45.905 | 39.822 | 33.685 | 99.685 | 95.207 | 85.006 | 65.133 | 76.137 | 112.318 |
| Short-term debt | 300.057 | 251.906 | 235.320 | 262.786 | 275.617 | 296.991 | 338.292 | 309.959 | 247.715 | 313.540 |
| Total debt | 353.667 | 297.811 | 323.759 | 346.996 | 375.302 | 392.198 | 423.298 | 375.092 | 323.852 | 425.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TN Management | Management | 1982 | — | — |
JK Management | Management | 1982 | — | — |
HL Deputy | Deputy | 2011 | — | — |
HV Deputy | Deputy | 2024 | — | — |
Av Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AJ Deputy | Deputy | 1999 | — | — |
RG Deputy | Deputy | 2019 | — | — |
US Deputy | Deputy | 2024 | — | — |
KJ Deputy | Deputy | 1999 | — | — |
TD Management | Management | 2012 | — | — |
MN Management | Management | 2017 | — | — |
MS Deputy | Deputy | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PV Management | Management | 1999 | — | — |
FV Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
PP Management | Management | 2001 | — | — |
LV Deputy | Deputy | 1982 | — | — |
KJ Deputy | Deputy | 2015 | — | — |
PJ Management | Management | 1982 | — | — |
HM | Deputy | 2003 | — | — |
HB Management | Management | 2002 | — | — |
| Deputy | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BoConcept Holding A/S | Company | 100.0% | 100.0% | 2017 |
BOCONCEPT HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Paulin | Chief Executive Officer | 0 companies |
| Tage Nielsen Mølholm | Management | 0 companies |
| Jens Kristian Ærthøj | Management | 0 companies |
| Hanne Lisbeth Haaning | Deputy | 0 companies |
| Henrik Vad Andersen | Deputy | 0 companies |
| Anton van de Putte | Chief Executive Officer | 0 companies |
| Anette Just | Deputy | 0 companies |
| René Garner Durup | Deputy | 0 companies |
| Ulrik Sandholm | Deputy | 0 companies |
| Karsten Jensen | Deputy | 0 companies |
| Troels Dyrup Petersen | Management | 0 companies |
| Morten Nicolaj Rose-Nielsen | Management | 0 companies |
| Michael Skou Jensen | Deputy | 0 companies |
| Mikael Kruse Jensen | Chief Executive Officer | 0 companies |
| Peter Vejle | Management | 0 companies |
| Frans Vindbjerg | Chief Executive Officer | 0 companies |
| Peter Pilgaard | Management | 0 companies |
| Lydia Vejlgaard Elbæk | Deputy | 0 companies |
| Kasper Juhl Olesen | Deputy | 0 companies |
| Poul Jørgensen | Management | 0 companies |
| Henning Michael Mikkelsen | Deputy | 0 companies |
| Hans Barslund | Management | 0 companies |
| Dennis Frifeldt Westergaard Jensen | Deputy | 0 companies |
| Mogens Ærthøj | Chairman | 0 companies |
| Anders Christer Moberg | Deputy Chairman | 0 companies |
| Karl Kenneth Vinther Iversen | Board of Directors | 0 companies |
| Henrik Burkal | Board of Directors | 0 companies |
| Lili Agerbo Nielsen | Board of Directors | 0 companies |
| Boris Tobias Kawohl | Chairman | 0 companies |
| Ebbe Pelle Jacobsen | Deputy Chairman | 0 companies |
| Dennis Camargo Bilgrav | Board of Directors | 0 companies |
| Jørgen Vagn Larsen | Board of Directors | 0 companies |
| Claus Daugbjerg | Board of Directors | 0 companies |
| Emil Poulsen | Board of Directors | 0 companies |
| Svend Sigaard | Chairman | 0 companies |
| Klaus Skov Mortensen | Board of Directors | 0 companies |
| Darren Brian Bett | Board of Directors | 0 companies |
| Peter Thorsen | Chairman | 0 companies |
| Anders Peder Kristensen | Board of Directors | 0 companies |
| Karen Marie Katballe Grummesgaard | Board of Directors | 0 companies |
| John Hardy Bredvig | Deputy Chairman | 0 companies |
| Tommy Jensen Graugaard | Board of Directors | 0 companies |
| Morten Windfeldt Jensen | Board of Directors | 0 companies |
| Rolf Eriksen | Board of Directors | 0 companies |
| Bent Kristian Hansen | Board of Directors | 0 companies |
| Poul Brændgaard | Board of Directors | 0 companies |
| Jette Håhr Nielsen | Board of Directors | 0 companies |
| Henning Nielsen | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Board of Directors | 0 companies |
| Birgit Lørup | Board of Directors | 0 companies |
| Joan Bjørnholdt Nielsen | Board of Directors | 0 companies |
| Ole Broberg Balle | Chairman | 0 companies |
| Robert Christian Philippe Marc Van Goethem | Board of Directors | 0 companies |
| Benny Christensen | Chairman | 0 companies |
| Peter Raupach Linnet | Board of Directors | 0 companies |
| Dan Meinertz Petersen | Board of Directors | 0 companies |
| Preben Bager | Board of Directors | 0 companies |
| Viggo Mølholm | Deputy Chairman | 0 companies |
| Geert Noer | Board of Directors | 0 companies |
| Sven Arendt Thomsen | Board of Directors | 0 companies |
| Sanna Mari Suvanto-Harsaae | Chairman | 0 companies |
| Per Nørret | Board of Directors | 0 companies |