| Revenue | DKK -233K | -121% |
| EBITDA | DKK -233K | -121% |
| Net profit | DKK 2,4M | -55% |
| Total assets | DKK 67,4M | +3% |
| Equity | DKK 59,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 167 | 837 | 1.723 | -80 | 44 | 37 | -44 | -116 | 10.733 | -5.164 | 1.127 | -233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 167 | 837 | 1.723 | -80 | 44 | 37 | -461 | -116 | 10.460 | -5.164 | 1.127 | -233 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | 8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 159 | 829 | 1.715 | -88 | 35 | 29 | -461 | -116 | 10.460 | -5.164 | 1.127 | -233 |
| Net financials | 1.066 | 1.680 | 2.206 | 1.908 | 2.747 | 1.251 | 1.662 | 5.339 | 10.080 | 11.596 | -4.906 | 4.240 | 2.630 |
| Profit before tax | 1.104 | 1.839 | 3.035 | 3.623 | 2.659 | 1.286 | 1.691 | 4.879 | 9.964 | 11.323 | -4.961 | 5.367 | 2.397 |
| Tax | 205 | 371 | 747 | 767 | 480 | 179 | 331 | 2.380 | 2.152 | 664 | 245 | 126 | 30 |
| Net profit | 898 | 1.468 | 2.288 | 2.856 | 2.179 | 1.107 | 1.361 | 2.498 | 7.813 | 10.658 | -5.206 | 5.241 | 2.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.450 | 15.596 | 18.698 | 21.091 | 23.320 | 23.343 | 24.143 | 25.971 | 34.422 | 71.193 | 60.178 | 65.634 | 67.449 |
| Equity | 7.356 | 8.824 | 11.112 | 13.968 | 16.147 | 17.254 | 18.615 | 21.113 | 28.925 | 66.046 | 52.007 | 57.249 | 59.617 |
| Long-term debt | 4.638 | 4.555 | 4.474 | 4.394 | 4.364 | 4.283 | 4.171 | 1.051 | 969 | 869 | 774 | 0 | 0 |
| Short-term debt | 456 | 2.217 | 3.113 | 2.729 | 2.809 | 1.806 | 1.357 | 1.614 | 317 | 3.540 | 6.619 | 7.621 | 7.064 |
| Total debt | 5.095 | 6.772 | 7.587 | 7.123 | 7.173 | 6.089 | 5.528 | 2.665 | 1.285 | 4.409 | 7.393 | 7.621 | 7.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Audit | Audit | 1981 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OT | Audit | 1995 | — | — |
NC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2021 | |
K. O. BØGH HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weck Warhuus | Audit | 0 companies |
| Jesper Hedegaard | Chief Executive Officer | 0 companies |
| Ole Tilsted Christensen | Audit | 0 companies |
| Niels Christian Schouboe Bech | Management | 0 companies |