| Revenue | DKK 682K | +820% |
| EBITDA | DKK 617K | +6730% |
| Net profit | DKK 274K | +224% |
| Total assets | DKK 18,7M | -1% |
| Equity | DKK 13,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.155 | 507 | 538 | 647 | 505 | 615 | 490 | 737 | 695 | 399 | -719 | 74 | 682 |
| Staff expenses | -59 | -36 | -38 | -58 | -59 | -60 | -67 | -64 | -65 | -65 | -65 | -65 | -66 |
| EBITDA | 405 | 231 | 425 | 594 | 445 | 555 | 424 | 672 | 631 | 334 | -784 | 9 | 617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -80 | -80 | -80 | -80 | -83 | -84 | -84 | -84 | -84 |
| EBIT | 405 | 231 | 425 | 594 | 365 | 475 | 343 | 592 | 547 | 250 | -868 | -75 | 532 |
| Net financials | -164 | -318 | -128 | -116 | -48 | -114 | -142 | -122 | -117 | -116 | -115 | -144 | -177 |
| Profit before tax | 241 | -88 | 297 | 477 | 317 | 361 | 201 | 470 | 431 | 133 | -983 | -220 | 355 |
| Tax | 73 | -92 | -24 | -6 | 18 | -9 | -4 | 9 | 5 | -0 | -0 | -0 | 82 |
| Net profit | 168 | 4 | 321 | 484 | 299 | 370 | 205 | 461 | 426 | 133 | -983 | -220 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.932 | 20.630 | 20.891 | 21.015 | 19.201 | 19.327 | 20.466 | 20.621 | 20.756 | 20.655 | 19.195 | 18.852 | 18.682 |
| Equity | 15.012 | 14.901 | 15.106 | 15.590 | 13.868 | 14.046 | 14.098 | 14.361 | 14.542 | 14.633 | 13.296 | 12.946 | 13.084 |
| Long-term debt | 5.043 | 4.961 | 5.021 | 4.950 | 4.796 | 4.733 | 5.721 | 5.666 | 5.611 | 5.596 | 5.533 | 5.460 | 5.429 |
| Short-term debt | 699 | 697 | 655 | 316 | 382 | 313 | 351 | 338 | 350 | 386 | 361 | 437 | 158 |
| Total debt | 5.742 | 5.658 | 5.675 | 5.266 | 5.178 | 5.046 | 6.073 | 6.003 | 5.960 | 5.981 | 5.894 | 5.898 | 5.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ | Deputy | 2000 | — | — |
AM | Deputy | 2009 | — | — |
| Audit | 1986 | — | — | |
EC Deputy | Deputy | 2015 | — | — |
NS Management | Management | 2023 | — | — |
HB Deputy | Deputy | 2000 | — | — |
| Deputy | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Johansen de Neergaard | Deputy | 0 companies |
| Anne Marie Råberg Christensen | Deputy | 0 companies |
| Statsaut. revisor Knud Peter Valdemar Jørgensen | Audit | 0 companies |
| Eva Christiansen | Deputy | 0 companies |
| Nicholas Sigurd Lange Wantzin | Management | 0 companies |
| Hanne Birthe Børner | Deputy | 0 companies |
| Nini Marie Guldahl Smedegaard Olesen | Deputy | 0 companies |
| Sven Jørgen Kirstein | Board of Directors | 0 companies |
| Jan Ib Jørgensen | Board of Directors | 0 companies |
| Bjørn Henrik Staffan Røijen | Board of Directors | 0 companies |
| Anne Mette Skovgaard | Chairman | 0 companies |
| Charlotte Ulrikka Rask | Chairman | 0 companies |
| Ulla Birgitte Boesen | Board of Directors | 0 companies |
| Kai Tolstrup | Board of Directors | 0 companies |
| Ole Christian Sylvester Jørgensen | Board of Directors | 0 companies |
| Carsten Kirstein | Chairman | 0 companies |